First Time Loading...
S

SDIC Power Holdings Co Ltd
LSE:SDIC

Watchlist Manager
SDIC Power Holdings Co Ltd
LSE:SDIC
Watchlist
Price: 20 USD Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one SDIC stock under the Base Case scenario is 5.44 USD. Compared to the current market price of 20 USD, SDIC Power Holdings Co Ltd is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDIC Relative Value
Base Case
5.44 USD
Overvaluation 73%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
37
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
Forward
2.2
vs History
22
vs Industry
26
Median 3Y
19.6
Median 5Y
15.2
Industry
16
Forward
17.9
vs History
3
vs Industry
54
Median 3Y
4.2
Median 5Y
3.6
Industry
7.7
vs History
9
vs Industry
25
Median 3Y
12
Median 5Y
9.1
Industry
13.4
vs History
0
vs Industry
26
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
vs History
1
vs Industry
29
Median 3Y
4
Median 5Y
4
Industry
2.8
Forward
4.3
vs History
14
vs Industry
23
Median 3Y
12.8
Median 5Y
11
Industry
7.5
vs History
14
vs Industry
25
Median 3Y
14.3
Median 5Y
12.2
Industry
10.7
Forward
8.1
vs History
14
vs Industry
40
Median 3Y
14.3
Median 5Y
12.2
Industry
15
Forward
14
vs History
19
vs Industry
45
Median 3Y
9.8
Median 5Y
9.1
Industry
11.5
vs History
0
vs Industry
7
Median 3Y
32.1
Median 5Y
24
Industry
15.8
vs History
0
vs Industry
39
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

SDIC Competitors Multiples
SDIC Power Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
SDIC Power Holdings Co Ltd
LSE:SDIC
121.3B USD 2.2 20.8 15.1 15.1
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
290.7B SAR 47.7 174.9 106.8 127.2
IN
NTPC Ltd
NSE:NTPC
3.5T INR 2 17.7 10.7 15.7
US
Vistra Corp
NYSE:VST
28.9B USD 2 21.5 8.1 13.9
CN
CGN Power Co Ltd
SZSE:003816
206.5B CNY 2.5 19.3 15.2 15.2
IN
Adani Power Ltd
NSE:ADANIPOWER
2.3T INR 4.8 9.7 16.5 21.6
CN
China National Nuclear Power Co Ltd
SSE:601985
174.1B CNY 2.3 17.3 14.7 14.7
CN
Huaneng Power International Inc
SSE:600011
132B CNY 0.5 23.9 17.3 17.3
TH
Gulf Energy Development PCL
SET:GULF
484B THB 4.2 32.6 30 36.7
CN
Gd Power Development Co Ltd
SSE:600795
93.8B CNY 0.5 27.3 16.7 16.7

See Also

Discover More