SIG PLC
LSE:SHI
SIG PLC
LSE:SHI
Price:
9.1
GBX
2.25%
Market Closed
Market Cap:
£107.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
SIG PLC
LSE:SHI
|
UK |
|
Exicure Inc
NASDAQ:XCUR
|
US |
|
C
|
Capitec Bank Holdings Ltd
JSE:CPI
|
ZA |
Income Statement
Earnings Waterfall
SIG PLC
SIG PLC
Income Statement
SIG PLC
SIG PLC
Currency: GBP
| Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
8
|
0
|
8
|
3
|
11
|
5
|
15
|
21
|
19
|
22
|
24
|
38
|
39
|
40
|
25
|
0
|
15
|
0
|
15
|
0
|
13
|
0
|
12
|
0
|
12
|
0
|
11
|
0
|
14
|
0
|
16
|
0
|
15
|
0
|
25
|
0
|
23
|
0
|
23
|
14
|
30
|
35
|
37
|
38
|
42
|
48
|
53
|
|
| Revenue |
1 037
N/A
|
1 078
+4%
|
1 155
+7%
|
1 228
+6%
|
1 269
+3%
|
1 306
+3%
|
1 398
+7%
|
1 518
+9%
|
1 639
+8%
|
1 721
+5%
|
1 860
+8%
|
2 108
+13%
|
2 455
+16%
|
2 850
+16%
|
3 054
+7%
|
2 905
-5%
|
2 744
-6%
|
2 681
-2%
|
2 668
0%
|
2 785
+4%
|
2 808
+1%
|
2 690
-4%
|
2 609
-3%
|
2 402
-8%
|
2 582
+8%
|
2 618
+1%
|
2 603
-1%
|
2 560
-2%
|
2 566
+0%
|
2 698
+5%
|
2 587
-4%
|
2 588
+0%
|
2 716
+5%
|
2 702
-1%
|
2 290
-15%
|
3 362
+47%
|
2 085
-38%
|
2 902
+39%
|
1 873
-35%
|
2 163
+16%
|
2 291
+6%
|
2 542
+11%
|
2 745
+8%
|
2 809
+2%
|
2 761
-2%
|
2 655
-4%
|
2 612
-2%
|
2 599
0%
|
2 591
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(859)
|
0
|
(948)
|
0
|
(1 037)
|
0
|
(1 196)
|
0
|
(1 353)
|
(805)
|
(1 797)
|
(2 091)
|
(2 245)
|
(2 152)
|
(2 050)
|
(1 995)
|
(1 975)
|
(2 065)
|
(2 082)
|
(1 990)
|
(1 927)
|
(1 761)
|
(1 901)
|
(1 923)
|
(1 902)
|
(1 867)
|
(1 878)
|
(1 975)
|
(1 896)
|
(1 900)
|
(2 005)
|
(1 999)
|
(1 712)
|
(2 512)
|
(1 546)
|
(2 160)
|
(1 403)
|
(1 609)
|
(1 689)
|
(1 871)
|
(2 034)
|
(2 089)
|
(2 062)
|
(1 995)
|
(1 972)
|
(1 969)
|
(1 964)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
296
N/A
|
0
N/A
|
320
N/A
|
0
N/A
|
361
N/A
|
0
N/A
|
443
N/A
|
0
N/A
|
507
N/A
|
294
-42%
|
659
+124%
|
759
+15%
|
808
+7%
|
753
-7%
|
693
-8%
|
686
-1%
|
693
+1%
|
721
+4%
|
727
+1%
|
700
-4%
|
681
-3%
|
641
-6%
|
682
+6%
|
695
+2%
|
701
+1%
|
693
-1%
|
688
-1%
|
723
+5%
|
691
-4%
|
688
0%
|
712
+3%
|
703
-1%
|
579
-18%
|
850
+47%
|
539
-37%
|
742
+38%
|
470
-37%
|
554
+18%
|
602
+9%
|
671
+11%
|
711
+6%
|
720
+1%
|
700
-3%
|
659
-6%
|
640
-3%
|
631
-1%
|
627
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(981)
|
(1 024)
|
(243)
|
(1 172)
|
(262)
|
(1 240)
|
(290)
|
(1 430)
|
(350)
|
(1 620)
|
(393)
|
(1 176)
|
(516)
|
(609)
|
(665)
|
(660)
|
(641)
|
(619)
|
(645)
|
(630)
|
(655)
|
(631)
|
(585)
|
(520)
|
(582)
|
(606)
|
(589)
|
(589)
|
(590)
|
(615)
|
(601)
|
(607)
|
(637)
|
(628)
|
(514)
|
(754)
|
(500)
|
(746)
|
(523)
|
(550)
|
(561)
|
(603)
|
(619)
|
(632)
|
(653)
|
(625)
|
(617)
|
(603)
|
(601)
|
|
| Selling, General & Administrative |
0
|
0
|
(178)
|
0
|
(262)
|
0
|
(290)
|
0
|
(347)
|
0
|
(393)
|
0
|
(499)
|
0
|
(639)
|
0
|
(612)
|
0
|
(617)
|
0
|
(631)
|
0
|
(585)
|
0
|
(582)
|
0
|
(589)
|
0
|
(590)
|
0
|
(601)
|
0
|
(637)
|
0
|
(514)
|
0
|
(500)
|
0
|
(523)
|
0
|
(561)
|
0
|
(614)
|
0
|
(650)
|
0
|
(615)
|
(3)
|
(599)
|
|
| Research & Development |
0
|
0
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(4)
|
0
|
0
|
(6)
|
(17)
|
(24)
|
(26)
|
(28)
|
(29)
|
(29)
|
(29)
|
(27)
|
(25)
|
0
|
0
|
(10)
|
0
|
(20)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(981)
|
(1 024)
|
0
|
(1 170)
|
0
|
(1 240)
|
0
|
(1 428)
|
0
|
(1 620)
|
(0)
|
(1 169)
|
0
|
(585)
|
0
|
(632)
|
0
|
(590)
|
0
|
(603)
|
0
|
(631)
|
0
|
(509)
|
0
|
(586)
|
0
|
(585)
|
0
|
(615)
|
0
|
(607)
|
0
|
(628)
|
0
|
(754)
|
0
|
(746)
|
0
|
(550)
|
0
|
(601)
|
0
|
(628)
|
0
|
(623)
|
0
|
(598)
|
0
|
|
| Operating Income |
56
N/A
|
54
-3%
|
53
-2%
|
56
+4%
|
59
+5%
|
66
+13%
|
72
+8%
|
88
+22%
|
93
+6%
|
101
+9%
|
115
+13%
|
128
+12%
|
142
+11%
|
150
+5%
|
143
-4%
|
93
-35%
|
52
-44%
|
68
+29%
|
48
-29%
|
91
+91%
|
71
-22%
|
70
-3%
|
97
+39%
|
121
+26%
|
100
-18%
|
90
-10%
|
111
+24%
|
104
-7%
|
99
-5%
|
108
+10%
|
90
-17%
|
81
-10%
|
74
-8%
|
75
+1%
|
64
-14%
|
96
+49%
|
39
-59%
|
(4)
N/A
|
(53)
-1 381%
|
4
N/A
|
41
+1 019%
|
68
+64%
|
92
+35%
|
88
-4%
|
47
-47%
|
34
-26%
|
23
-33%
|
28
+20%
|
27
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(9)
|
(6)
|
(8)
|
(12)
|
(14)
|
(18)
|
(26)
|
(74)
|
(70)
|
(22)
|
(25)
|
(26)
|
(23)
|
(18)
|
(15)
|
(14)
|
(14)
|
(10)
|
(14)
|
(13)
|
(15)
|
(12)
|
(15)
|
(15)
|
(17)
|
(17)
|
(18)
|
(15)
|
(28)
|
(24)
|
(36)
|
(23)
|
(23)
|
(22)
|
(25)
|
(29)
|
(33)
|
(35)
|
(36)
|
(39)
|
(46)
|
(52)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(54)
|
(85)
|
(91)
|
(102)
|
(148)
|
(46)
|
(21)
|
(39)
|
(75)
|
(84)
|
(7)
|
(58)
|
(36)
|
(33)
|
(30)
|
(184)
|
(224)
|
(111)
|
(81)
|
(38)
|
(56)
|
(127)
|
(199)
|
(118)
|
(52)
|
(22)
|
(31)
|
(36)
|
(42)
|
(43)
|
(53)
|
(28)
|
(47)
|
(36)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(3)
|
0
|
(1)
|
0
|
(2)
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(13)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
51
N/A
|
48
-6%
|
46
-4%
|
48
+4%
|
52
+7%
|
60
+17%
|
66
+8%
|
79
+21%
|
87
+10%
|
93
+7%
|
103
+10%
|
113
+10%
|
124
+10%
|
124
0%
|
33
-73%
|
(32)
N/A
|
(55)
-74%
|
(48)
+13%
|
(81)
-67%
|
(79)
+2%
|
8
N/A
|
33
+344%
|
44
+31%
|
32
-28%
|
2
-93%
|
69
+3 181%
|
39
-43%
|
54
+38%
|
51
-5%
|
63
+23%
|
(110)
N/A
|
(159)
-45%
|
(55)
+66%
|
(24)
+56%
|
10
N/A
|
13
+21%
|
(113)
N/A
|
(238)
-111%
|
(195)
+18%
|
(71)
+64%
|
(16)
+78%
|
12
N/A
|
28
+131%
|
14
-51%
|
(32)
N/A
|
(55)
-74%
|
(45)
+19%
|
(67)
-49%
|
(62)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(17)
|
(16)
|
(15)
|
(16)
|
(17)
|
(19)
|
(21)
|
(25)
|
(29)
|
(30)
|
(31)
|
(34)
|
(37)
|
(37)
|
(26)
|
(8)
|
10
|
8
|
4
|
7
|
(8)
|
(18)
|
(17)
|
(12)
|
(16)
|
(8)
|
(5)
|
(19)
|
(15)
|
(17)
|
(12)
|
(7)
|
(5)
|
(4)
|
(6)
|
(8)
|
(11)
|
(11)
|
(7)
|
(14)
|
(12)
|
(16)
|
(12)
|
(9)
|
(12)
|
(7)
|
(4)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
34
|
32
|
32
|
33
|
35
|
41
|
44
|
54
|
58
|
63
|
72
|
80
|
87
|
87
|
7
|
(40)
|
(45)
|
(41)
|
(77)
|
(73)
|
0
|
16
|
27
|
20
|
(14)
|
61
|
35
|
35
|
36
|
46
|
(122)
|
(166)
|
(59)
|
(28)
|
4
|
5
|
(124)
|
(249)
|
(201)
|
(85)
|
(28)
|
(4)
|
16
|
4
|
(43)
|
(62)
|
(49)
|
(69)
|
(64)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
34
N/A
|
32
-6%
|
31
-2%
|
33
+4%
|
34
+6%
|
41
+19%
|
44
+7%
|
53
+22%
|
57
+7%
|
64
+11%
|
76
+19%
|
82
+8%
|
86
+5%
|
87
+1%
|
6
-93%
|
(40)
N/A
|
(46)
-13%
|
(41)
+11%
|
(77)
-89%
|
(73)
+5%
|
(0)
+100%
|
16
N/A
|
26
+70%
|
19
-28%
|
(15)
N/A
|
62
N/A
|
33
-46%
|
33
N/A
|
36
+9%
|
46
+28%
|
(122)
N/A
|
(167)
-36%
|
(60)
+64%
|
(29)
+52%
|
18
N/A
|
19
+7%
|
(125)
N/A
|
(178)
-43%
|
(132)
+26%
|
(86)
+35%
|
(28)
+67%
|
(4)
+85%
|
16
N/A
|
4
-72%
|
(43)
N/A
|
(62)
-44%
|
(49)
+22%
|
(69)
-42%
|
(64)
+7%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.22
-8%
|
0.22
N/A
|
0.22
N/A
|
0.23
+5%
|
0.27
+17%
|
0.29
+7%
|
0.36
+24%
|
0.38
+6%
|
0.42
+11%
|
0.5
+19%
|
0.52
+4%
|
0.54
+4%
|
0.53
-2%
|
0.04
-92%
|
-0.11
N/A
|
-0.1
+9%
|
-0.07
+30%
|
-0.13
-86%
|
-0.13
N/A
|
0
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
-0.03
N/A
|
0.1
N/A
|
0.06
-40%
|
0.05
-17%
|
0.06
+20%
|
0.08
+33%
|
-0.2
N/A
|
-0.28
-40%
|
-0.1
+64%
|
-0.05
+50%
|
0.02
N/A
|
0.03
+50%
|
-0.2
N/A
|
-0.29
-45%
|
-0.15
+48%
|
-0.07
+53%
|
-0.02
+71%
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.06
-50%
|
-0.06
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
