SIG PLC
LSE:SHI

Watchlist Manager
SIG PLC Logo
SIG PLC
LSE:SHI
Watchlist
Price: 9.73 GBX 1.99% Market Closed
Market Cap: £115m

Relative Value

The Relative Value of one SHI stock under the Base Case scenario is 50.4 GBX. Compared to the current market price of 9.73 GBX, SIG PLC is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHI Relative Value
Base Case
50.4 GBX
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHI Competitors Multiples
SIG PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SIG PLC
LSE:SHI
115m GBP 0 -1.7 5.2 20.6
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.7 26.6 57
JP
Itochu Corp
TSE:8001
15.3T JPY 1.1 16.4 15.6 25.7
JP
Mitsui & Co Ltd
TSE:8031
14.5T JPY 1 15.8 22.2 37.8
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17.1 26.8
US
WW Grainger Inc
XMUN:GWW
42.7B EUR 2.8 28.9 22.3 24.5
US
W W Grainger Inc
NYSE:GWW
51.4B USD 2.9 29.7 19.4 21.4
US
Ferguson Enterprises Inc
NYSE:FERG
49.3B USD 1.6 25.2 17.1 19.5
US
United Rentals Inc
NYSE:URI
49.9B USD 3.1 19.7 8.7 15.4
US
Fastenal Co
NASDAQ:FAST
49.7B USD 6.1 39.4 26.9 29.9
JP
Sumitomo Corp
TSE:8053
7.5T JPY 1 12.4 15.7 24.7
P/E Multiple
Earnings Growth PEG
UK
SIG PLC
LSE:SHI
Average P/E: 22.5
Negative Multiple: -1.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
22.7
2%
11.3
JP
Itochu Corp
TSE:8001
16.4
8%
2.1
JP
Mitsui & Co Ltd
TSE:8031
15.8
3%
5.3
JP
Marubeni Corp
TSE:8002
14.8
7%
2.1
US
W
WW Grainger Inc
XMUN:GWW
28.9
8%
3.6
US
W W Grainger Inc
NYSE:GWW
29.7
7%
4.2
US
Ferguson Enterprises Inc
NYSE:FERG
25.2
12%
2.1
US
United Rentals Inc
NYSE:URI
19.7
10%
2
US
Fastenal Co
NASDAQ:FAST
39.4
10%
3.9
JP
Sumitomo Corp
TSE:8053
12.4
5%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SIG PLC
LSE:SHI
Average EV/EBITDA: 17.9
5.2
12%
0.4
JP
Mitsubishi Corp
TSE:8058
26.6
0%
N/A
JP
Itochu Corp
TSE:8001
15.6
5%
3.1
JP
Mitsui & Co Ltd
TSE:8031
22.2
4%
5.6
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
22.3
6%
3.7
US
W W Grainger Inc
NYSE:GWW
19.4
6%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
17.1
8%
2.1
US
United Rentals Inc
NYSE:URI
8.7
7%
1.2
US
Fastenal Co
NASDAQ:FAST
26.9
10%
2.7
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SIG PLC
LSE:SHI
Average EV/EBIT: 27.6
20.6
38%
0.5
JP
Mitsubishi Corp
TSE:8058
57
N/A N/A
JP
Itochu Corp
TSE:8001
25.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.8
N/A N/A
JP
Marubeni Corp
TSE:8002
26.8
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
24.5
6%
4.1
US
W W Grainger Inc
NYSE:GWW
21.4
6%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
19.5
10%
2
US
United Rentals Inc
NYSE:URI
15.4
7%
2.2
US
Fastenal Co
NASDAQ:FAST
29.9
10%
3
JP
Sumitomo Corp
TSE:8053
24.7
N/A N/A