Shoe Zone PLC
LSE:SHOE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (4.3), the stock would be worth GBX92.79 (95% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | GBX47.5 |
0%
|
| 3-Year Average | 4.3 | GBX92.79 |
+95%
|
| 5-Year Average | 3.8 | GBX81.22 |
+71%
|
| Industry Average | 0 | GBX0.6 |
-99%
|
| Country Average | 0 | GBX0.79 |
-98%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Shoe Zone PLC
LSE:SHOE
|
22m GBP | 2.2 | 11.6 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
157.8B EUR | 23.2 | 25.3 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
173.5B USD | 34.3 | 31.6 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
22.6T JPY | 31.6 | 47.2 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
81.3B ZAR | 60.5 | 14.4 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73.4B USD | 31.5 | 34.2 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
41.1B ZAR | 6 | 11 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
264.1B SEK | 15.2 | 21.4 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.5B ZAR | 8.8 | 7.7 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
21.3B ZAR | 12.2 | 7.6 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
20.1B USD | 121.3 | 32.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 344.9 |
Other Multiples
Shoe Zone PLC
Glance View
Shoe Zone Plc engages in the retail of footwear products. The company is headquartered in Leicester, Leicestershire and currently employs 2,854 full-time employees. The company went IPO on 2014-05-23. The firm sells a range of footwear for the whole family through approximately 410 stores nationwide and its Website, shoezone.com, which offers free delivery on all online orders and free returns to store within 12 months of the date of order. The store portfolio consists of 343 high street stores containing the core Shoe Zone product range and 16 hybrid high street stores and 51 larger Retail Park stores which also have additional brands such as Skechers, Hush Puppies and Kickers. The firm offers women's shoe, men's shoe and kid's shoe under various brands, as well as Autumn boots under Lilley & Skinner. The firm sells approximately 16 million pairs of shoes per annum. The firm's distribution center is located in Leicester, England. The distribution center handles approximately 800,000 pairs of shoes per week. Its United Kingdom distribution network is managed in-house with stock being distributed to stores.
