First Time Loading...

Smartspace Software PLC
LSE:SMRT

Watchlist Manager
Smartspace Software PLC Logo
Smartspace Software PLC
LSE:SMRT
Watchlist
Price: 90 GBX Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

14.6m
-12%
Assets
Growth Rates:
1 Year
-15%
3 Years
-36%
5 Years
-39%
7 Years
-42%
10 Years
+85%
4.1m
-16%
Liabilities
Growth Rates:
1 Year
+1%
3 Years
-24%
5 Years
+120%
7 Years
-65%
10 Years
+194%
10.4m
-10%
Equity
Growth Rates:
1 Year
-20%
3 Years
-39%
5 Years
-53%
7 Years
-22%
10 Years
+61%

Balance Sheet Decomposition
Smartspace Software PLC

14.6m
Assets
4.1m
Liabilities
14.6m
Assets
4.1m
Liabilities
Current Assets 2.7m
Cash & Short-Term Investments 2.2m
Receivables 400k
Other Current Assets 81k
Non-Current Assets 11.9m
PP&E 337k
Intangibles 9.4m
Other Non-Current Assets 2.1m
Current Liabilities 3.9m
Accounts Payable 1.1m
Other Current Liabilities 2.8m
Non-Current Liabilities 233k
Long-Term Debt 233k

Balance Sheet
Smartspace Software PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Jan-2014 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2020 Jan-2021 Jan-2022 Jan-2023
Assets
Cash & Cash Equivalents
1
0
2
4
4
8
3
5
3
2
Cash
1
0
2
4
4
8
3
5
3
2
Total Receivables
8
9
7
8
13
3
1
1
0
0
Accounts Receivables
7
9
7
7
12
3
1
0
0
0
Other Receivables
1
0
0
0
0
1
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
1
1
1
1
1
7
0
0
2
Total Current Assets
10
11
11
13
18
13
10
6
4
4
PP&E Net
1
2
1
1
2
1
1
1
1
0
PP&E Gross
1
2
1
1
2
1
1
1
1
0
Accumulated Depreciation
2
2
1
1
2
0
0
0
0
0
Intangible Assets
2
2
0
3
4
4
2
3
2
2
Goodwill
13
10
9
11
12
7
8
9
8
8
Note Receivable
0
0
0
0
0
2
0
0
0
0
Other Long-Term Assets
0
0
0
0
0
1
1
1
2
2
Other Assets
13
10
9
11
12
7
8
9
8
8
Total Assets
26
N/A
25
-5%
20
-18%
29
+41%
36
+27%
27
-25%
22
-18%
19
-14%
18
-8%
17
-5%
Liabilities
Accounts Payable
3
6
3
5
6
1
1
0
0
0
Accrued Liabilities
5
5
4
5
4
2
0
0
1
1
Short-Term Debt
0
1
1
1
1
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
1
1
0
0
0
0
0
Other Current Liabilities
2
3
2
1
1
1
3
2
2
3
Total Current Liabilities
10
15
11
12
12
3
4
2
4
5
Long-Term Debt
0
0
0
2
2
0
0
0
0
0
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
1
0
0
0
0
0
0
0
Total Liabilities
10
N/A
16
+56%
11
-27%
14
+25%
14
-2%
4
-73%
5
+23%
3
-37%
4
+31%
5
+31%
Equity
Common Stock
3
3
3
4
2
2
3
3
3
3
Retained Earnings
7
22
24
22
20
20
11
10
7
5
Additional Paid In Capital
20
28
29
33
0
1
4
4
4
4
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
16
N/A
9
-44%
9
-1%
14
+63%
22
+55%
23
+4%
18
-24%
16
-8%
14
-15%
12
-15%
Total Liabilities & Equity
26
N/A
25
-5%
20
-18%
29
+41%
36
+27%
27
-25%
22
-18%
19
-14%
18
-8%
17
-5%
Shares Outstanding
Common Shares Outstanding
8
10
14
16
21
22
28
28
29
29

See Also

Summary
SMRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMRT stock valuation using valuation multiples.
Wall Street Estimates
SMRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.