
WH Smith PLC
LSE:SMWH

Intrinsic Value
The intrinsic value of one
SMWH
stock under the Base Case scenario is
2 256.23
GBX.
Compared to the current market price of 950.5 GBX,
WH Smith PLC
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WH Smith PLC
Fundamental Analysis


Revenue & Expenses Breakdown
WH Smith PLC
Balance Sheet Decomposition
WH Smith PLC
Current Assets | 413m |
Cash & Short-Term Investments | 39m |
Receivables | 149m |
Other Current Assets | 225m |
Non-Current Assets | 1.3B |
Long-Term Investments | 12m |
PP&E | 788m |
Intangibles | 488m |
Other Non-Current Assets | 49m |
Free Cash Flow Analysis
WH Smith PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
WH Smith PLC
Revenue
|
1.9B
GBP
|
Operating Expenses
|
-1.7B
GBP
|
Operating Income
|
211m
GBP
|
Other Expenses
|
-204m
GBP
|
Net Income
|
7m
GBP
|
SMWH Profitability Score
Profitability Due Diligence
WH Smith PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
WH Smith PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SMWH Solvency Score
Solvency Due Diligence
WH Smith PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
WH Smith PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SMWH Price Targets Summary
WH Smith PLC
According to Wall Street analysts, the average 1-year price target for
SMWH
is 1 328.55 GBX
with a low forecast of 1 010 GBX and a high forecast of 1 680 GBX.
Dividends
Current shareholder yield for SMWH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SMWH
stock under the Base Case scenario is
2 256.23
GBX.
Compared to the current market price of 950.5 GBX,
WH Smith PLC
is
Undervalued by 58%.