WH Smith PLC
LSE:SMWH

Watchlist Manager
WH Smith PLC Logo
WH Smith PLC
LSE:SMWH
Watchlist
Price: 950.5 GBX 3.94% Market Closed
Market Cap: 1.2B GBX

Intrinsic Value

The intrinsic value of one SMWH stock under the Base Case scenario is 2 256.23 GBX. Compared to the current market price of 950.5 GBX, WH Smith PLC is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SMWH Intrinsic Value
2 256.23 GBX
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
WH Smith PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SMWH
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SMWH cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about WH Smith PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
WH Smith PLC

Current Assets 413m
Cash & Short-Term Investments 39m
Receivables 149m
Other Current Assets 225m
Non-Current Assets 1.3B
Long-Term Investments 12m
PP&E 788m
Intangibles 488m
Other Non-Current Assets 49m
Efficiency

Free Cash Flow Analysis
WH Smith PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WH Smith PLC

Revenue
1.9B GBP
Operating Expenses
-1.7B GBP
Operating Income
211m GBP
Other Expenses
-204m GBP
Net Income
7m GBP
Fundamental Scores

SMWH Profitability Score
Profitability Due Diligence

WH Smith PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
53/100
Profitability
Score

WH Smith PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SMWH Solvency Score
Solvency Due Diligence

WH Smith PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
High D/E
31/100
Solvency
Score

WH Smith PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SMWH Price Targets Summary
WH Smith PLC

Wall Street analysts forecast SMWH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SMWH is 1 328.55 GBX with a low forecast of 1 010 GBX and a high forecast of 1 680 GBX.

Lowest
Price Target
1 010 GBX
6% Upside
Average
Price Target
1 328.55 GBX
40% Upside
Highest
Price Target
1 680 GBX
77% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 8, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SMWH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SMWH Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SMWH stock?

The intrinsic value of one SMWH stock under the Base Case scenario is 2 256.23 GBX.

Is SMWH stock undervalued or overvalued?

Compared to the current market price of 950.5 GBX, WH Smith PLC is Undervalued by 58%.

Back to Top