WH Smith PLC
LSE:SMWH

Watchlist Manager
WH Smith PLC Logo
WH Smith PLC
LSE:SMWH
Watchlist
Price: 950.5 GBX 3.94%
Market Cap: 1.2B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SMWH stock under the Base Case scenario is 1 801.53 GBX. Compared to the current market price of 950.5 GBX, WH Smith PLC is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMWH Relative Value
Base Case
1 801.53 GBX
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
96
vs Industry
35
Median 3Y
1
Median 5Y
1.2
Industry
0.5
Forward
0.6
More Details
175.2
P/E
P/E
Price to Earnings
175.2
vs History
3
vs Industry
23
Median 3Y
25.9
Median 5Y
21.3
Industry
16.6
Forward
10.3
More Details
4.1
P/OCF
P/OCF
Price to OCF
4.1
vs History
96
vs Industry
50
Median 3Y
7
Median 5Y
10
Industry
8
More Details
24
P/FCFE
P/FCFE
Price to FCFE
24
vs History
22
vs Industry
11
Median 3Y
-6.2
Median 5Y
-6.2
Industry
16.2
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
90
vs Industry
18
Median 3Y
5.5
Median 5Y
6.2
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
96
vs Industry
26
Median 3Y
1.4
Median 5Y
1.7
Industry
0.7
Forward
1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
49
Median 3Y
0
Median 5Y
0
Industry
2.2
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
96
vs Industry
49
Median 3Y
7.2
Median 5Y
10.2
Industry
8.3
Forward
6.4
More Details
9.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.5
vs History
68
vs Industry
40
Median 3Y
13.7
Median 5Y
12.4
Industry
12.5
Forward
9.9
More Details
6.7
EV/OCF
EV/OCF
Enterprise Value to OCF
6.7
vs History
96
vs Industry
41
Median 3Y
9.7
Median 5Y
14.2
Industry
9.3
More Details
11.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.1
vs History
87
vs Industry
28
Median 3Y
18.9
Median 5Y
20.4
Industry
13
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
96
vs Industry
28
Median 3Y
1.9
Median 5Y
2.1
Industry
1
More Details

Multiples Across Competitors

SMWH Competitors Multiples
WH Smith PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
WH Smith PLC
LSE:SMWH
1.3B GBP 0.6 175.2 5.1 9.5
CN
Pop Mart International Group Ltd
HKEX:9992
240.4B HKD 17.2 71.6 51.4 51.4
US
Tractor Supply Co
NASDAQ:TSCO
27.1B USD 1.8 25 15.1 19.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
130.9B CNY 2.4 33.6 20.8 20.8
US
Ulta Beauty Inc
NASDAQ:ULTA
18B USD 1.6 15 9.5 11.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
15.1B USD 1.1 13 8 10.1
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
104.7B HKD 1.1 23.4 14.3 19
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 9.8 36.7 25.2 26.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
US
Bath & Body Works Inc
NYSE:BBWI
6.6B USD 0.9 8.3 6.3 7.7
UK
JD Sports Fashion PLC
LSE:JD
4.5B GBP 0.4 13.8 2.6 4.2

See Also

Summary
SMWH intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMWH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMWH stock valuation using valuation multiples.
Wall Street Estimates
SMWH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMWH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.