First Time Loading...

WH Smith PLC
LSE:SMWH

Watchlist Manager
WH Smith PLC Logo
WH Smith PLC
LSE:SMWH
Watchlist
Price: 1 120 GBX -5.25% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one SMWH stock under the Base Case scenario is 2 049.45 GBX. Compared to the current market price of 1 120 GBX, WH Smith PLC is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMWH Relative Value
Base Case
2 049.45 GBX
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
30
Median 3Y
1.4
Median 5Y
1.5
Industry
0.6
Forward
0.7
vs History
49
vs Industry
24
Median 3Y
19.6
Median 5Y
19.6
Industry
16.4
Forward
12.7
vs History
96
vs Industry
41
Median 3Y
10.7
Median 5Y
15.7
Industry
7.9
vs History
vs Industry
23
Median 3Y
-23.5
Median 5Y
-6.7
Industry
15.6
vs History
88
vs Industry
12
Median 3Y
6.9
Median 5Y
8.9
Industry
1.6
vs History
96
vs Industry
24
Median 3Y
1.9
Median 5Y
1.9
Industry
0.7
Forward
1.1
vs History
49
vs Industry
46
Median 3Y
2
Median 5Y
2
Industry
2.2
vs History
96
vs Industry
44
Median 3Y
10.9
Median 5Y
12.4
Industry
8.3
Forward
6.9
vs History
65
vs Industry
32
Median 3Y
13.7
Median 5Y
14.7
Industry
12.7
Forward
10.8
vs History
96
vs Industry
35
Median 3Y
14.9
Median 5Y
18.1
Industry
9
vs History
87
vs Industry
24
Median 3Y
25.5
Median 5Y
30.6
Industry
12.5
vs History
87
vs Industry
25
Median 3Y
2.2
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

SMWH Competitors Multiples
WH Smith PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
WH Smith PLC
LSE:SMWH
1.5B GBP 0.8 18.6 6.4 12.1
US
Tractor Supply Co
NASDAQ:TSCO
29.6B USD 2 26.7 16.5 20.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
153.6B CNY 2.3 27.4 19.7 19.7
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.8 15.2 9.8 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.7B USD 1.3 15.9 9.7 12.7
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
111.4B HKD 1.1 16.9 10.9 13.5
US
Bath & Body Works Inc
NYSE:BBWI
10.4B USD 1.4 11.8 8.8 10.6
US
Five Below Inc
NASDAQ:FIVE
8.3B USD 2.3 27.5 15.2 20.3
NL
Grandvision NV
OTC:GRRDF
8.2B USD 2 21.2 19.1 19.1
UK
JD Sports Fashion PLC
LSE:JD
6.2B GBP 0.6 31.5 4 6.5
CN
Pop Mart International Group Ltd
HKEX:9992
45.8B HKD 6.7 39.2 30.3 30.3

See Also

Discover More