Smith & Nephew PLC
LSE:SN

Watchlist Manager
Smith & Nephew PLC Logo
Smith & Nephew PLC
LSE:SN
Watchlist
Price: 1 064.5 GBX -0.33%
Market Cap: 9.3B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SN stock under the Base Case scenario is 1 645.4 GBX. Compared to the current market price of 1 064.5 GBX, Smith & Nephew PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SN Relative Value
Base Case
1 645.4 GBX
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
73
vs Industry
46
Median 3Y
2.2
Median 5Y
2.4
Industry
2.2
Forward
0
More Details
30
P/E
P/E
Price to Earnings
30
vs History
63
vs Industry
19
Median 3Y
41.5
Median 5Y
36.4
Industry
21.9
Forward
0.3
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
87
vs Industry
30
Median 3Y
18
Median 5Y
17.5
Industry
13.5
More Details
16.9
P/FCFE
P/FCFE
Price to FCFE
16.9
vs History
47
vs Industry
25
Median 3Y
17.3
Median 5Y
16.8
Industry
19.3
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
57
vs Industry
36
Median 3Y
2.2
Median 5Y
2.5
Industry
2.1
More Details
47.6
EV/S
EV/S
Enterprise Value to Sales
47.6
vs History
41
vs Industry
4
Median 3Y
47.6
Median 5Y
46.7
Industry
2.3
Forward
0.4
More Details
67.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
67.8
vs History
33
vs Industry
3
Median 3Y
67.4
Median 5Y
65.7
Industry
4.8
More Details
180.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
180.1
vs History
49
vs Industry
1
Median 3Y
186
Median 5Y
180.1
Industry
11.5
Forward
1.7
More Details
310.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
310.6
vs History
69
vs Industry
1
Median 3Y
346.3
Median 5Y
345.4
Industry
15.6
Forward
2.6
More Details
280.1
EV/OCF
EV/OCF
Enterprise Value to OCF
280.1
vs History
58
vs Industry
1
Median 3Y
401.6
Median 5Y
292.4
Industry
13.3
More Details
456.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
456.2
vs History
58
vs Industry
1
Median 3Y
1 052.9
Median 5Y
665.7
Industry
17.3
More Details
32.1
EV/IC
EV/IC
Enterprise Value to IC
32.1
vs History
22
vs Industry
2
Median 3Y
29.3
Median 5Y
28.3
Industry
1.8
More Details

Multiples Across Competitors

SN Competitors Multiples
Smith & Nephew PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Smith & Nephew PLC
LSE:SN
9.3B GBP 2.1 30 180.1 310.6
US
Abbott Laboratories
NYSE:ABT
232B USD 5.5 17.2 22.3 32
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.7B USD 22 77.4 61.8 74.4
US
Boston Scientific Corp
NYSE:BSX
152.3B USD 8.7 74.9 35.3 49
US
Stryker Corp
NYSE:SYK
146.1B USD 6.3 51.1 25.3 30.5
IE
Medtronic PLC
NYSE:MDT
107.3B USD 3.2 25.2 13.5 19.1
DE
Siemens Healthineers AG
XETRA:SHL
52.4B EUR 2.3 26.3 15.3 21.8
US
Becton Dickinson and Co
NYSE:BDX
48.1B USD 2.3 31.7 12.8 23.9
US
Edwards Lifesciences Corp
NYSE:EW
43.9B USD 7.9 10.5 24 26.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.6B USD 10.1 44.2 31.4 35.1
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
272B CNY 7.6 24.4 21.3 21.3

See Also

Summary
SN intrinsic value, competitors valuation, and company profile.
DCF Valuation
SN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SN stock valuation using valuation multiples.
Wall Street Estimates
SN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.