Sosandar PLC
LSE:SOS
Cash Flow Statement
Cash Flow Statement
Sosandar PLC
| Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(7)
|
(4)
|
(4)
|
(8)
|
(6)
|
(3)
|
(3)
|
(1)
|
1
|
2
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(0)
|
(1)
|
(2)
|
(1)
|
1
|
0
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
1
|
2
|
|
| Cash from Operating Activities |
(5)
N/A
|
(4)
+20%
|
(5)
-36%
|
(9)
-78%
|
(6)
+29%
|
(1)
+80%
|
(3)
-105%
|
(2)
+13%
|
(3)
-22%
|
(2)
+46%
|
(2)
-40%
|
(2)
+27%
|
2
N/A
|
2
+20%
|
3
+50%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
|
| Other Items |
(2)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(0)
+93%
|
(0)
+30%
|
(0)
-26%
|
(0)
-15%
|
(0)
+65%
|
0
N/A
|
(0)
N/A
|
(0)
-472%
|
(0)
-20%
|
(1)
-25%
|
(1)
-8%
|
(1)
-149%
|
(3)
-94%
|
(2)
+40%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
6
|
3
|
10
|
11
|
4
|
0
|
5
|
6
|
0
|
6
|
6
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
3
-55%
|
10
+227%
|
11
+14%
|
4
-61%
|
(0)
N/A
|
5
N/A
|
5
+1%
|
(0)
N/A
|
5
N/A
|
5
-1%
|
(0)
N/A
|
(0)
-17%
|
(0)
-21%
|
(0)
-49%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(1)
-574%
|
4
N/A
|
2
-61%
|
(2)
N/A
|
(1)
+40%
|
3
N/A
|
3
+11%
|
(3)
N/A
|
4
N/A
|
3
-21%
|
(2)
N/A
|
(0)
+99%
|
(1)
-3 448%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+17%
|
(5)
-34%
|
(9)
-77%
|
(7)
+28%
|
(1)
+80%
|
(3)
-98%
|
(2)
+11%
|
(3)
-32%
|
(2)
+37%
|
(3)
-38%
|
(2)
+21%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
|