Sosandar PLC
LSE:SOS

Watchlist Manager
Sosandar PLC Logo
Sosandar PLC
LSE:SOS
Watchlist
Price: 7.45 GBX -0.67% Market Closed
Market Cap: £18.1m

Relative Value

The Relative Value of one SOS stock under the Base Case scenario is 7.28 GBX. Compared to the current market price of 7.45 GBX, Sosandar PLC is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOS Relative Value
Base Case
7.28 GBX
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SOS Competitors Multiples
Sosandar PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Sosandar PLC
LSE:SOS
17.8m GBP 0.5 -19.4 13.5 -77.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
269.1B EUR 3.2 24.5 11.2 16.2
FR
Hermes International SCA
PAR:RMS
212.5B EUR 13.6 47.5 27.6 31.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
117.4B EUR 4.3 49.3 18.7 35.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
86.6B CHF 4.3 22.8 21.2 21.2
FR
Christian Dior SE
PAR:CDI
91.6B EUR 1.1 20.1 4.3 6.3
FR
Kering SA
PAR:KER
32.2B EUR 2 44.1 11.5 25.5
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 84.8 52.8 59
DE
Adidas AG
XETRA:ADS
25.8B EUR 1 21.2 9 14.5
CN
ANTA Sports Products Ltd
HKEX:2020
226B HKD 2.7 13.6 9.8 9.8
P/E Multiple
Earnings Growth PEG
UK
Sosandar PLC
LSE:SOS
Average P/E: 36.4
Negative Multiple: -19.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.5
4%
6.1
FR
Hermes International SCA
PAR:RMS
47.5
8%
5.9
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.3
22%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.8
17%
1.3
FR
Christian Dior SE
PAR:CDI
20.1
N/A N/A
FR
Kering SA
PAR:KER
44.1
9%
4.9
IN
Titan Company Ltd
NSE:TITAN
84.8
29%
2.9
DE
Adidas AG
XETRA:ADS
21.2
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Sosandar PLC
LSE:SOS
Average EV/EBITDA: 18
13.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
27.6
7%
3.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.7
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
FR
Kering SA
PAR:KER
11.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
52.8
25%
2.1
DE
Adidas AG
XETRA:ADS
9
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.8
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Sosandar PLC
LSE:SOS
Average EV/EBIT: 24.4
Negative Multiple: -77.4
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.2
4%
4.1
FR
Hermes International SCA
PAR:RMS
31.5
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.4
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.2
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.3
N/A N/A
FR
Kering SA
PAR:KER
25.5
1%
25.5
IN
Titan Company Ltd
NSE:TITAN
59
26%
2.3
DE
Adidas AG
XETRA:ADS
14.5
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.8
11%
0.9