Secure Property Development & Investment PLC
LSE:SPDI
Cash Flow Statement
Cash Flow Statement
Secure Property Development & Investment PLC
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
27
|
(13)
|
(51)
|
(28)
|
(17)
|
(19)
|
(28)
|
(1)
|
10
|
0
|
1
|
0
|
9
|
1
|
(7)
|
(12)
|
(13)
|
(2)
|
(41)
|
(37)
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
9
|
10
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(15)
|
(21)
|
8
|
46
|
21
|
9
|
12
|
21
|
(3)
|
(12)
|
(2)
|
(2)
|
(0)
|
(9)
|
(2)
|
7
|
11
|
13
|
3
|
42
|
38
|
(1)
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
1
|
(0)
|
(10)
|
(10)
|
(1)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(17)
|
2
|
(2)
|
(1)
|
4
|
4
|
3
|
4
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
(1)
|
(4)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
3
|
|
| Cash from Operating Activities |
(28)
N/A
|
8
N/A
|
(7)
N/A
|
(5)
+21%
|
(3)
+42%
|
(4)
-17%
|
(5)
-27%
|
(3)
+27%
|
(3)
+10%
|
(3)
-11%
|
(2)
+29%
|
(2)
+14%
|
(1)
+53%
|
(2)
-61%
|
(2)
-9%
|
2
N/A
|
0
-76%
|
0
-38%
|
0
-83%
|
(3)
N/A
|
0
N/A
|
2
+21 727%
|
1
-58%
|
0
-30%
|
(1)
N/A
|
(1)
-129%
|
(2)
-39%
|
(1)
+42%
|
(2)
-143%
|
(2)
+28%
|
(3)
-66%
|
(2)
+12%
|
(2)
+24%
|
(0)
+95%
|
0
N/A
|
0
-86%
|
2
+6 822%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(2)
|
(21)
|
0
|
(9)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(45)
|
3
|
4
|
1
|
(11)
|
3
|
2
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(4)
|
(6)
|
(7)
|
(2)
|
5
|
2
|
2
|
0
|
(1)
|
8
|
8
|
3
|
3
|
3
|
4
|
4
|
6
|
5
|
3
|
2
|
1
|
0
|
1
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
(47)
N/A
|
(18)
+61%
|
5
N/A
|
(9)
N/A
|
(11)
-24%
|
1
N/A
|
2
+88%
|
(2)
N/A
|
(2)
-19%
|
(0)
+86%
|
(0)
+19%
|
0
N/A
|
(4)
N/A
|
(6)
-43%
|
(7)
-10%
|
(2)
+63%
|
5
N/A
|
2
-60%
|
2
-7%
|
0
-98%
|
(1)
N/A
|
8
N/A
|
8
-1%
|
3
-62%
|
3
+13%
|
3
-12%
|
4
+47%
|
4
-8%
|
6
+44%
|
5
-20%
|
3
-44%
|
2
-4%
|
1
-55%
|
0
-65%
|
1
+204%
|
(1)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
59
|
20
|
0
|
0
|
4
|
0
|
0
|
0
|
6
|
7
|
2
|
14
|
13
|
(3)
|
2
|
9
|
10
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
12
|
11
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(6)
|
(8)
|
(2)
|
1
|
1
|
1
|
(7)
|
(7)
|
(2)
|
(2)
|
(1)
|
(3)
|
(0)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Financing Activities |
59
N/A
|
20
-67%
|
0
-98%
|
0
-98%
|
15
+150 800%
|
15
0%
|
(0)
N/A
|
0
N/A
|
5
+2 639%
|
5
+7%
|
2
-57%
|
13
+474%
|
11
-18%
|
(4)
N/A
|
(0)
+98%
|
7
N/A
|
2
-70%
|
(8)
N/A
|
(1)
+82%
|
2
N/A
|
(1)
N/A
|
(1)
-36%
|
(8)
-580%
|
(8)
+0%
|
(3)
+68%
|
(2)
+20%
|
(1)
+47%
|
(4)
-209%
|
(1)
+83%
|
(2)
-287%
|
(1)
+46%
|
(2)
-83%
|
(1)
+37%
|
(1)
+40%
|
(0)
+49%
|
(1)
-22%
|
(0)
+14%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(5)
|
(5)
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
32
N/A
|
(19)
N/A
|
(30)
-56%
|
(6)
+81%
|
4
N/A
|
1
-70%
|
(4)
N/A
|
(1)
+65%
|
0
N/A
|
0
-82%
|
(0)
N/A
|
11
N/A
|
10
-10%
|
(10)
N/A
|
(8)
+21%
|
2
N/A
|
(0)
N/A
|
(2)
-966%
|
1
N/A
|
1
+26%
|
(1)
N/A
|
(1)
-7%
|
0
N/A
|
(0)
N/A
|
(0)
-139%
|
(0)
+97%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+66%
|
1
-70%
|
(2)
N/A
|
(1)
+60%
|
0
N/A
|
0
-4%
|
1
+377%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(28)
N/A
|
6
N/A
|
(28)
N/A
|
(5)
+81%
|
(13)
-136%
|
(4)
+70%
|
(6)
-65%
|
(3)
+45%
|
(3)
+9%
|
(3)
-12%
|
(3)
+27%
|
(2)
+12%
|
(1)
+54%
|
(2)
-53%
|
(2)
-9%
|
2
N/A
|
0
-76%
|
0
-38%
|
0
-91%
|
(3)
N/A
|
0
N/A
|
2
+21 727%
|
1
-58%
|
0
-30%
|
(1)
N/A
|
(1)
-129%
|
(2)
-39%
|
(1)
+42%
|
(2)
-143%
|
(2)
+28%
|
(3)
-66%
|
(2)
+12%
|
(2)
+24%
|
(0)
+95%
|
0
N/A
|
0
-86%
|
2
+6 822%
|
|