Secure Property Development & Investment PLC
LSE:SPDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Secure Property Development & Investment PLC
LSE:SPDI
|
CY |
|
EPI (Holdings) Ltd
HKEX:689
|
HK |
|
RBL Bank Ltd
NSE:RBLBANK
|
IN |
|
Skyharbour Resources Ltd
XTSX:SYH
|
CA |
|
Acciona SA
OTC:ACXIF
|
ES |
|
C
|
Core Molding Technologies Inc
AMEX:CMT
|
US |
Income Statement
Earnings Waterfall
Secure Property Development & Investment PLC
Income Statement
Secure Property Development & Investment PLC
| Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
4
|
3
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
30
+37 125%
|
0
-99%
|
(22)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(19)
N/A
|
(0)
+100%
|
6
N/A
|
4
-28%
|
5
+18%
|
3
-35%
|
16
+372%
|
13
-18%
|
3
-80%
|
5
+83%
|
2
-54%
|
7
+211%
|
4
-43%
|
2
-40%
|
3
+16%
|
1
-72%
|
1
-29%
|
0
-16%
|
1
+55%
|
1
+12%
|
1
+32%
|
1
+19%
|
1
-16%
|
1
+5%
|
1
+5%
|
1
+24%
|
1
+1%
|
1
-12%
|
1
+2%
|
1
+8%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+903%
|
5
+18%
|
3
-39%
|
15
+449%
|
12
-21%
|
1
-88%
|
2
+18%
|
(3)
N/A
|
6
N/A
|
3
-50%
|
2
-25%
|
3
+15%
|
1
-75%
|
0
-27%
|
0
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(4)
|
(2)
|
(7)
|
(5)
|
(5)
|
(5)
|
3
|
5
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(5)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
(1)
|
5
|
8
|
0
|
1
|
0
|
0
|
(1)
|
(0)
|
1
|
1
|
(1)
|
2
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
25
N/A
|
(4)
N/A
|
(25)
-503%
|
(7)
+73%
|
(6)
+12%
|
(5)
+23%
|
(24)
-435%
|
3
N/A
|
11
+267%
|
2
-83%
|
3
+80%
|
1
-74%
|
13
+1 498%
|
9
-30%
|
(1)
N/A
|
(2)
-301%
|
(7)
-204%
|
2
N/A
|
2
+6%
|
0
-99%
|
(0)
N/A
|
(1)
-848%
|
(2)
-86%
|
(1)
+41%
|
(1)
+17%
|
0
N/A
|
(0)
N/A
|
(0)
+42%
|
(0)
+40%
|
(0)
-167%
|
0
N/A
|
1
+511%
|
2
+287%
|
2
-4%
|
0
-81%
|
0
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
1
|
(7)
|
(27)
|
(16)
|
(3)
|
(15)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(9)
|
3
|
(10)
|
(5)
|
(5)
|
(43)
|
(38)
|
(38)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
1
|
1
|
(1)
|
(1)
|
6
|
6
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
1
|
(2)
|
(0)
|
(5)
|
0
|
1
|
(3)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
(1)
|
1
|
0
|
1
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
27
+645%
|
(13)
N/A
|
(54)
-314%
|
(28)
+48%
|
(17)
+41%
|
(19)
-15%
|
(28)
-47%
|
(1)
+98%
|
10
N/A
|
0
-99%
|
1
+1 209%
|
0
N/A
|
9
N/A
|
1
-87%
|
4
+254%
|
(12)
N/A
|
(13)
-14%
|
(2)
+83%
|
(41)
-1 786%
|
(37)
+10%
|
(38)
-3%
|
(2)
+95%
|
(1)
+45%
|
(2)
-143%
|
(2)
+4%
|
(1)
+38%
|
(1)
+48%
|
(1)
-4%
|
0
N/A
|
(1)
N/A
|
(1)
-66%
|
(0)
+68%
|
9
N/A
|
10
+1%
|
0
-100%
|
(0)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(8)
|
4
|
11
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
2
|
19
|
(9)
|
(43)
|
(28)
|
(17)
|
(19)
|
(28)
|
(1)
|
10
|
0
|
1
|
(0)
|
9
|
1
|
4
|
(12)
|
(13)
|
(2)
|
(41)
|
(37)
|
(39)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
9
|
10
|
0
|
(0)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
0
|
1
|
1
|
7
|
0
|
6
|
2
|
2
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
2
N/A
|
19
+938%
|
(11)
N/A
|
(44)
-319%
|
(28)
+37%
|
(17)
+41%
|
(19)
-14%
|
(28)
-47%
|
(1)
+97%
|
10
N/A
|
0
-99%
|
1
+1 320%
|
(0)
N/A
|
9
N/A
|
1
-90%
|
4
+321%
|
(11)
N/A
|
(12)
-13%
|
(2)
+81%
|
(41)
-1 649%
|
(39)
+5%
|
(41)
-5%
|
(3)
+93%
|
(1)
+67%
|
(7)
-619%
|
(7)
+8%
|
(4)
+35%
|
(4)
-4%
|
(1)
+80%
|
(0)
+46%
|
(8)
-1 494%
|
(10)
-28%
|
(4)
+60%
|
6
N/A
|
7
+14%
|
(1)
N/A
|
(1)
-45%
|
|
| EPS (Diluted) |
1.41
N/A
|
9.06
+543%
|
-5.33
N/A
|
-20.8
-290%
|
-13.15
+37%
|
-7.76
+41%
|
-4.11
+47%
|
-6.05
-47%
|
-0.16
+97%
|
0.89
N/A
|
0.01
-99%
|
0.05
+400%
|
-0.01
N/A
|
0.28
N/A
|
0.03
-89%
|
0.08
+167%
|
-0.12
N/A
|
-0.14
-17%
|
-0.03
+79%
|
-0.46
-1 433%
|
-0.4
+13%
|
-0.33
+18%
|
-0.01
+97%
|
-0.01
N/A
|
-0.05
-400%
|
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.02
+71%
|
0.05
N/A
|
0.07
+40%
|
0
N/A
|
0
N/A
|
|