Spire Healthcare Group PLC
LSE:SPI

Watchlist Manager
Spire Healthcare Group PLC Logo
Spire Healthcare Group PLC
LSE:SPI
Watchlist
Price: 210 GBX 0.48% Market Closed
Market Cap: 845.8m GBX

Intrinsic Value

The intrinsic value of one SPI stock under the Base Case scenario is 475.87 GBX. Compared to the current market price of 210 GBX, Spire Healthcare Group PLC is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPI Intrinsic Value
475.87 GBX
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Spire Healthcare Group PLC

Valuation History Unavailable

Historical valuation for SPI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare SPI to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Spire Healthcare Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Spire Healthcare Group PLC

Current Assets 224.2m
Cash & Short-Term Investments 43.7m
Receivables 105.3m
Other Current Assets 75.2m
Non-Current Assets 2.1B
Long-Term Investments 12.3m
PP&E 1.7B
Intangibles 437.4m
Other Non-Current Assets 5.9m
Efficiency

Free Cash Flow Analysis
Spire Healthcare Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Spire Healthcare Group PLC

Revenue
1.5B GBP
Cost of Revenue
-827.6m GBP
Gross Profit
683.6m GBP
Operating Expenses
-542.3m GBP
Operating Income
141.3m GBP
Other Expenses
-115.9m GBP
Net Income
25.4m GBP
Fundamental Scores

SPI Profitability Score
Profitability Due Diligence

Spire Healthcare Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Spire Healthcare Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SPI Solvency Score
Solvency Due Diligence

Spire Healthcare Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
24/100
Solvency
Score

Spire Healthcare Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPI Price Targets Summary
Spire Healthcare Group PLC

Wall Street analysts forecast SPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SPI is 286.04 GBX with a low forecast of 257.55 GBX and a high forecast of 315 GBX.

Lowest
Price Target
257.55 GBX
23% Upside
Average
Price Target
286.04 GBX
36% Upside
Highest
Price Target
315 GBX
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SPI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SPI stock?

The intrinsic value of one SPI stock under the Base Case scenario is 475.87 GBX.

Is SPI stock undervalued or overvalued?

Compared to the current market price of 210 GBX, Spire Healthcare Group PLC is Undervalued by 56%.

Back to Top