Spire Healthcare Group PLC
LSE:SPI

Watchlist Manager
Spire Healthcare Group PLC Logo
Spire Healthcare Group PLC
LSE:SPI
Watchlist
Price: 168.6 GBX -0.35% Market Closed
Market Cap: 679.1m GBX

Relative Value

The Relative Value of one SPI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 168.6 GBX, Spire Healthcare Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
Forward
0.4
vs History
41
vs Industry
21
Median 3Y
39.9
Median 5Y
35.8
Industry
22.4
Forward
17.1
vs History
96
vs Industry
52
Median 3Y
4.4
Median 5Y
4.6
Industry
14.4
vs History
50
vs Industry
20
Median 3Y
13.9
Median 5Y
12.8
Industry
21.5
vs History
88
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
vs History
98
vs Industry
62
Median 3Y
1.5
Median 5Y
1.5
Industry
2.5
Forward
1.1
vs History
98
vs Industry
62
Median 3Y
3.2
Median 5Y
3.4
Industry
5.1
vs History
79
vs Industry
41
Median 3Y
8.8
Median 5Y
8.3
Industry
12
Forward
6.5
vs History
68
vs Industry
33
Median 3Y
15.9
Median 5Y
14.8
Industry
17.1
Forward
11.3
vs History
98
vs Industry
42
Median 3Y
9.4
Median 5Y
10
Industry
14.7
vs History
93
vs Industry
28
Median 3Y
16.5
Median 5Y
16.3
Industry
18.8
vs History
96
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.8

Multiples Across Competitors

SPI Competitors Multiples
Spire Healthcare Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spire Healthcare Group PLC
LSE:SPI
679.1m GBP 0.4 36.7 7.2 12.9
US
HCA Healthcare Inc
NYSE:HCA
111.4B USD 1.5 17.6 9.9 12.8
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.1B Zac 0 0 0 0
MY
IHH Healthcare Bhd
KLSE:IHH
75.9B MYR 2.9 32.9 14.2 21
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
99.3B BRL 1.9 24.1 9.2 11
US
Tenet Healthcare Corp
NYSE:THC
17.5B USD 0.8 12.9 6.2 7.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.2B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
103.6B CNY 4.7 32.2 23.1 23.1
US
Universal Health Services Inc
NYSE:UHS
13.9B USD 0.8 10.1 7 9.1
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
201.9T IDR 75 -1 679.8 1 636.1 1 636.1