First Time Loading...

Spire Healthcare Group PLC
LSE:SPI

Watchlist Manager
Spire Healthcare Group PLC Logo
Spire Healthcare Group PLC
LSE:SPI
Watchlist
Price: 245 GBX -0.61% Market Closed
Updated: May 1, 2024
Section:
 

Relative Value

The Relative Value of one SPI stock under the Base Case scenario is 724.85 GBX. Compared to the current market price of 245 GBX, Spire Healthcare Group PLC is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPI Relative Value
Base Case
724.85 GBX
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
45
vs Industry
74
Median 3Y
0.8
Median 5Y
0.7
Industry
2.4
Forward
0.6
More Details
36.3
P/E
P/E
Price to Earnings
36.3
vs History
53
vs Industry
15
Median 3Y
34.8
Median 5Y
40.8
Industry
23.2
Forward
23.5
More Details
4.6
P/OCF
P/OCF
Price to OCF
4.6
vs History
46
vs Industry
48
Median 3Y
5
Median 5Y
4.6
Industry
15.5
More Details
13.9
P/FCFE
P/FCFE
Price to FCFE
13.9
vs History
16
vs Industry
30
Median 3Y
2.1
Median 5Y
5.1
Industry
23.5
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
12
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
2.2
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
66
vs Industry
58
Median 3Y
1.6
Median 5Y
1.6
Industry
2.5
Forward
1.3
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
62
vs Industry
57
Median 3Y
3.6
Median 5Y
3.5
Industry
5.2
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
32
vs Industry
36
Median 3Y
8.9
Median 5Y
8.2
Industry
12.5
Forward
7.6
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
29
vs Industry
28
Median 3Y
16.2
Median 5Y
15.4
Industry
17.2
Forward
13
More Details
9.7
EV/OCF
EV/OCF
Enterprise Value to OCF
9.7
vs History
56
vs Industry
39
Median 3Y
10.3
Median 5Y
10
Industry
15.1
More Details
16
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16
vs History
45
vs Industry
28
Median 3Y
16.9
Median 5Y
15.7
Industry
19.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
0
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
2
More Details

Multiples Across Competitors

SPI Competitors Multiples
Spire Healthcare Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spire Healthcare Group PLC
LSE:SPI
990.1m GBP 0.7 36.3 9.1 16.5
US
HCA Healthcare Inc
NYSE:HCA
82.2B USD 1.2 15 9.2 12.1
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
108.5B SAR 11.4 53 46.1 52.9
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
119.3B CNY 6.2 35.6 23.6 23.6
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
15.6B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
15.3B Zac 0 0 0 0
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
460.9B THB 4.6 32.1 18.9 24.7
MY
IHH Healthcare Bhd
KLSE:IHH
55.7B MYR 2.7 18.9 10.8 14.7
US
Tenet Healthcare Corp
NYSE:THC
11.6B USD 0.6 19 6.9 9
US
Universal Health Services Inc
NYSE:UHS
11.5B USD 0.8 16 9.2 13.7
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
58.6B BRL 1.3 28.7 8.7 11.1

See Also

Summary
SPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPI stock valuation using valuation multiples.
Wall Street Estimates
SPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.