Spire Healthcare Group PLC
LSE:SPI

Watchlist Manager
Spire Healthcare Group PLC Logo
Spire Healthcare Group PLC
LSE:SPI
Watchlist
Price: 214.5 GBX 0.7% Market Closed
Market Cap: 863.9m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SPI stock under the Base Case scenario is 697.71 GBX. Compared to the current market price of 214.5 GBX, Spire Healthcare Group PLC is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPI Relative Value
Base Case
697.71 GBX
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
85
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
Forward
0.5
More Details
34
P/E
P/E
Price to Earnings
34
vs History
46
vs Industry
21
Median 3Y
37.1
Median 5Y
33.5
Industry
22.5
Forward
19.1
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
82
vs Industry
52
Median 3Y
4.6
Median 5Y
4.6
Industry
14.4
More Details
28
P/FCFE
P/FCFE
Price to FCFE
28
vs History
15
vs Industry
20
Median 3Y
13.2
Median 5Y
12.8
Industry
20.4
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
74
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
92
vs Industry
62
Median 3Y
1.5
Median 5Y
1.6
Industry
2.6
Forward
1.2
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
92
vs Industry
62
Median 3Y
3.3
Median 5Y
3.4
Industry
5.2
More Details
7.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.9
vs History
63
vs Industry
41
Median 3Y
8.8
Median 5Y
8.8
Industry
11.9
Forward
7
More Details
14.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.1
vs History
53
vs Industry
33
Median 3Y
15.9
Median 5Y
14.5
Industry
16.3
Forward
12.2
More Details
8.5
EV/OCF
EV/OCF
Enterprise Value to OCF
8.5
vs History
82
vs Industry
42
Median 3Y
9.7
Median 5Y
10
Industry
14.5
More Details
16.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.1
vs History
58
vs Industry
28
Median 3Y
16.8
Median 5Y
16.3
Industry
17.9
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
30
vs Industry
62
Median 3Y
1
Median 5Y
1
Industry
1.9
More Details

Multiples Across Competitors

SPI Competitors Multiples
Spire Healthcare Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spire Healthcare Group PLC
LSE:SPI
863.9m GBP 0.6 34 7.9 14.1
US
HCA Healthcare Inc
NYSE:HCA
91.8B USD 1.3 15.4 9 11.8
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.7 41.6 34 41.5
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
19.7B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.6B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
119.9B CNY 5.5 32.3 25.7 25.7
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
80.1B BRL 1.6 19.6 7.8 9.4
US
Tenet Healthcare Corp
NYSE:THC
14.6B USD 0.7 9.9 5.8 7.1
MY
IHH Healthcare Bhd
KLSE:IHH
61.3B MYR 2.5 25.5 12.2 17.7
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.2T INR 17.2 112.5 69.2 82.8
US
Encompass Health Corp
NYSE:EHC
11.8B USD 2.1 22.8 11 14.5

See Also

Summary
SPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPI stock valuation using valuation multiples.
Wall Street Estimates
SPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.