Spirent Communications plc
LSE:SPT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Spirent Communications plc
LSE:SPT
|
UK |
|
J
|
Jindal Poly Investment and Finance Company Ltd
NSE:JPOLYINVST
|
IN |
|
Gujarat Sidhee Cement Ltd
NSE:GSCLCEMENT
|
IN |
|
APA Group
ASX:APA
|
AU |
|
Wereldhave Belgium NV
XBRU:WEHB
|
BE |
|
C
|
C & C Constructions Ltd
NSE:CANDC
|
IN |
|
C
|
Car Group Ltd
SWB:WN6
|
AU |
Income Statement
Earnings Waterfall
Spirent Communications plc
Income Statement
Spirent Communications plc
| Dec-2007 | Mar-2008 | Jun-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
474
N/A
|
485
+2%
|
488
+1%
|
473
-3%
|
338
-29%
|
321
-5%
|
424
+32%
|
425
+0%
|
432
+2%
|
445
+3%
|
465
+4%
|
482
+4%
|
495
+3%
|
515
+4%
|
508
-2%
|
528
+4%
|
523
-1%
|
504
-4%
|
500
-1%
|
472
-6%
|
452
-4%
|
427
-6%
|
423
-1%
|
414
-2%
|
455
+10%
|
450
-1%
|
477
+6%
|
485
+2%
|
504
+4%
|
520
+3%
|
522
+0%
|
544
+4%
|
576
+6%
|
601
+4%
|
608
+1%
|
551
-9%
|
474
-14%
|
448
-6%
|
460
+3%
|
471
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(179)
|
(182)
|
(175)
|
(167)
|
(115)
|
(108)
|
(141)
|
(143)
|
(146)
|
(149)
|
(158)
|
(161)
|
(166)
|
(173)
|
(167)
|
(179)
|
(172)
|
(158)
|
(154)
|
(136)
|
(132)
|
(125)
|
(126)
|
(127)
|
(130)
|
(129)
|
(132)
|
(132)
|
(135)
|
(136)
|
(139)
|
(148)
|
(151)
|
(159)
|
(170)
|
(155)
|
(131)
|
(127)
|
(129)
|
(129)
|
|
| Gross Profit |
296
N/A
|
303
+2%
|
313
+3%
|
305
-2%
|
223
-27%
|
212
-5%
|
284
+34%
|
282
-1%
|
286
+2%
|
296
+3%
|
307
+4%
|
321
+5%
|
329
+3%
|
343
+4%
|
341
-1%
|
349
+2%
|
351
+1%
|
346
-1%
|
347
+0%
|
337
-3%
|
320
-5%
|
302
-6%
|
296
-2%
|
287
-3%
|
325
+13%
|
322
-1%
|
345
+7%
|
353
+2%
|
369
+4%
|
384
+4%
|
383
0%
|
396
+3%
|
425
+7%
|
442
+4%
|
437
-1%
|
397
-9%
|
344
-13%
|
321
-7%
|
332
+3%
|
342
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(243)
|
(231)
|
(229)
|
(216)
|
(157)
|
(151)
|
(200)
|
(195)
|
(194)
|
(196)
|
(200)
|
(208)
|
(215)
|
(224)
|
(222)
|
(226)
|
(227)
|
(227)
|
(230)
|
(226)
|
(230)
|
(232)
|
(239)
|
(248)
|
(275)
|
(270)
|
(274)
|
(279)
|
(280)
|
(276)
|
(285)
|
(294)
|
(316)
|
(331)
|
(321)
|
(317)
|
(311)
|
(295)
|
(300)
|
(313)
|
|
| Selling, General & Administrative |
(154)
|
(144)
|
(143)
|
(133)
|
(98)
|
(94)
|
(125)
|
(121)
|
(120)
|
(121)
|
(123)
|
(128)
|
(132)
|
(137)
|
(135)
|
(138)
|
(138)
|
(140)
|
(144)
|
(140)
|
(143)
|
(140)
|
(143)
|
(147)
|
(165)
|
(168)
|
(173)
|
(179)
|
(183)
|
(177)
|
(181)
|
(187)
|
(199)
|
(209)
|
(205)
|
(205)
|
(204)
|
(193)
|
(196)
|
(206)
|
|
| Research & Development |
(89)
|
(87)
|
(86)
|
(83)
|
(61)
|
(58)
|
(76)
|
(74)
|
(74)
|
(75)
|
(77)
|
(80)
|
(83)
|
(86)
|
(86)
|
(88)
|
(88)
|
(86)
|
(87)
|
(86)
|
(88)
|
(92)
|
(96)
|
(101)
|
(103)
|
(98)
|
(97)
|
(97)
|
(97)
|
(99)
|
(103)
|
(105)
|
(113)
|
(118)
|
(111)
|
(108)
|
(102)
|
(97)
|
(99)
|
(102)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
53
N/A
|
72
+37%
|
83
+16%
|
89
+7%
|
66
-27%
|
61
-7%
|
83
+37%
|
86
+4%
|
92
+7%
|
100
+8%
|
107
+7%
|
113
+5%
|
115
+2%
|
119
+4%
|
119
0%
|
123
+4%
|
124
+0%
|
120
-3%
|
117
-3%
|
110
-5%
|
90
-19%
|
70
-23%
|
57
-18%
|
39
-32%
|
50
+29%
|
52
+3%
|
71
+36%
|
74
+5%
|
88
+19%
|
108
+22%
|
99
-8%
|
102
+3%
|
109
+7%
|
111
+2%
|
116
+5%
|
80
-32%
|
33
-59%
|
26
-22%
|
31
+23%
|
29
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
14
|
13
|
11
|
6
|
(3)
|
(4)
|
(5)
|
(2)
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
3
|
(0)
|
3
|
(1)
|
3
|
|
| Non-Reccuring Items |
(30)
|
(29)
|
(2)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(7)
|
(3)
|
(11)
|
(13)
|
0
|
(2)
|
(3)
|
(6)
|
(5)
|
(2)
|
(4)
|
(5)
|
(14)
|
(18)
|
(21)
|
(23)
|
|
| Total Other Income |
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
5
|
0
|
4
|
0
|
|
| Pre-Tax Income |
36
N/A
|
56
+57%
|
92
+64%
|
91
-1%
|
63
-31%
|
57
-10%
|
79
+39%
|
84
+8%
|
91
+7%
|
99
+9%
|
106
+7%
|
112
+6%
|
114
+2%
|
119
+4%
|
119
N/A
|
123
+3%
|
125
+2%
|
120
-4%
|
117
-3%
|
111
-5%
|
90
-19%
|
70
-23%
|
57
-18%
|
39
-31%
|
47
+19%
|
50
+6%
|
61
+23%
|
63
+2%
|
90
+43%
|
107
+19%
|
96
-10%
|
95
-1%
|
104
+10%
|
109
+5%
|
115
+5%
|
79
-31%
|
23
-71%
|
11
-54%
|
14
+30%
|
9
-38%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
15
|
14
|
14
|
46
|
41
|
39
|
36
|
6
|
2
|
(2)
|
(8)
|
(33)
|
(33)
|
(35)
|
(35)
|
(29)
|
(29)
|
(29)
|
(28)
|
(29)
|
(23)
|
(13)
|
(9)
|
(6)
|
(10)
|
(10)
|
(5)
|
(5)
|
(12)
|
(13)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(9)
|
2
|
3
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
51
|
70
|
105
|
137
|
103
|
95
|
114
|
91
|
93
|
97
|
98
|
79
|
81
|
85
|
85
|
95
|
96
|
91
|
89
|
82
|
67
|
56
|
48
|
33
|
37
|
40
|
56
|
58
|
78
|
94
|
84
|
82
|
89
|
94
|
100
|
71
|
25
|
13
|
13
|
7
|
|
| Net Income (Common) |
35
N/A
|
57
+62%
|
106
+86%
|
137
+29%
|
103
-25%
|
95
-8%
|
114
+19%
|
91
-20%
|
93
+2%
|
97
+4%
|
98
+1%
|
79
-19%
|
81
+2%
|
85
+5%
|
87
+2%
|
95
+9%
|
97
+3%
|
94
-4%
|
90
-4%
|
129
+43%
|
113
-12%
|
101
-11%
|
92
-8%
|
33
-64%
|
29
-11%
|
32
+11%
|
56
+73%
|
58
+4%
|
78
+35%
|
94
+20%
|
84
-10%
|
82
-3%
|
89
+9%
|
94
+6%
|
100
+6%
|
71
-29%
|
25
-64%
|
13
-47%
|
13
-3%
|
7
-44%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.08
+33%
|
0.12
+50%
|
0.18
+50%
|
0.14
-22%
|
0.13
-7%
|
0.16
+23%
|
0.14
-12%
|
0.13
-7%
|
0.14
+8%
|
0.14
N/A
|
0.12
-14%
|
0.12
N/A
|
0.13
+8%
|
0.13
N/A
|
0.14
+8%
|
0.15
+7%
|
0.14
-7%
|
0.14
N/A
|
0.19
+36%
|
0.17
-11%
|
0.15
-12%
|
0.14
-7%
|
0.05
-64%
|
0.06
+20%
|
0.07
+17%
|
0.09
+29%
|
0.09
N/A
|
0.13
+44%
|
0.15
+15%
|
0.14
-7%
|
0.13
-7%
|
0.15
+15%
|
0.15
N/A
|
0.16
+7%
|
0.12
-25%
|
0.04
-67%
|
0.02
-50%
|
0.02
N/A
|
0.01
-50%
|
|