Spirent Communications plc
LSE:SPT

Watchlist Manager
Spirent Communications plc Logo
Spirent Communications plc
LSE:SPT
Watchlist
Price: 198.8 GBX
Market Cap: 1.2B GBX

Relative Value

The Relative Value of one SPT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 198.8 GBX, Spirent Communications plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
31
Median 3Y
2.8
Median 5Y
3
Industry
2.3
Forward
0
vs History
1
vs Industry
8
Median 3Y
92.8
Median 5Y
23.8
Industry
26.9
Forward
0.3
vs History
4
vs Industry
22
Median 3Y
24.2
Median 5Y
20.3
Industry
16.8
vs History
1
vs Industry
16
Median 3Y
40.3
Median 5Y
26.3
Industry
20.4
vs History
31
vs Industry
24
Median 3Y
3.4
Median 5Y
3.7
Industry
2.6
vs History
vs Industry
Median 3Y
-25
Median 5Y
-25
Industry
2.5
Forward
-0.3
vs History
vs Industry
Median 3Y
-34.6
Median 5Y
-34.4
Industry
7.9
vs History
vs Industry
Median 3Y
-221.6
Median 5Y
-151.1
Industry
17.8
Forward
-1.7
vs History
vs Industry
Median 3Y
-365.6
Median 5Y
-203.8
Industry
23.7
Forward
-2.5
vs History
vs Industry
Median 3Y
-221.2
Median 5Y
-167.6
Industry
16.3
vs History
vs Industry
Median 3Y
-286.3
Median 5Y
-186.8
Industry
17.2
vs History
vs Industry
Median 3Y
-30.2
Median 5Y
-31.5
Industry
2

Multiples Across Competitors

SPT Competitors Multiples
Spirent Communications plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spirent Communications plc
LSE:SPT
1.1B GBP 3.3 214.2 -268.7 -455.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
294.5B USD 5.1 28.5 19.2 23.1
US
Arista Networks Inc
NYSE:ANET
163.5B USD 19.4 48.7 41.6 42.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
688.4B CNY 21.8 80.5 68.2 68.2
US
Motorola Solutions Inc
NYSE:MSI
62.9B USD 5.6 29.7 22.3 25.2
FI
Nokia Oyj
OMXH:NOKIA
31.6B EUR 1.6 34 15.3 29.2
US
Ciena Corp
NYSE:CIEN
36.6B USD 7.7 296.4 81.5 118.3
US
Ubiquiti Inc
NYSE:UI
34.1B USD 12.4 43.1 35.7 36.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.8B SEK 1.2 12.2 7 9.1
CN
ZTE Corp
SZSE:000063
186.2B CNY 1.4 31.9 34.9 34.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Spirent Communications plc
LSE:SPT
Average EV/EBITDA: 36 434.5
Negative Multiple: -268.7
23%
N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
41.6
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.3
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
15.3
N/A N/A
US
Ciena Corp
NYSE:CIEN
81.5
56%
1.5
US
Ubiquiti Inc
NYSE:UI
35.7
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
CN
ZTE Corp
SZSE:000063
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Spirent Communications plc
LSE:SPT
Average EV/EBIT: 43
Negative Multiple: -455.3
37%
N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
23%
1
US
Arista Networks Inc
NYSE:ANET
42.3
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
68.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.2
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
29.2
N/A N/A
US
Ciena Corp
NYSE:CIEN
118.3
69%
1.7
US
Ubiquiti Inc
NYSE:UI
36.5
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
CN
ZTE Corp
SZSE:000063
34.9
1%
34.9