Spirax-Sarco Engineering PLC
LSE:SPX

Watchlist Manager
Spirax-Sarco Engineering PLC Logo
Spirax-Sarco Engineering PLC
LSE:SPX
Watchlist
Price: 6 840 GBX 0.29% Market Closed
Market Cap: 5B GBX

Relative Value

The Relative Value of one SPX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 6 840 GBX, Spirax-Sarco Engineering PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
26
Median 3Y
3.8
Median 5Y
4.8
Industry
1.8
Forward
2.9
vs History
76
vs Industry
29
Median 3Y
32.5
Median 5Y
35.8
Industry
22.7
Forward
22.8
vs History
85
vs Industry
34
Median 3Y
21.4
Median 5Y
30.2
Industry
15.4
vs History
68
vs Industry
11
Median 3Y
34.6
Median 5Y
50.7
Industry
21.8
vs History
84
vs Industry
16
Median 3Y
5.4
Median 5Y
6.7
Industry
2.1
vs History
85
vs Industry
22
Median 3Y
4.2
Median 5Y
5.2
Industry
1.9
Forward
3.3
vs History
vs Industry
46
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
82
vs Industry
35
Median 3Y
16.2
Median 5Y
19.2
Industry
13.1
Forward
14.1
vs History
80
vs Industry
36
Median 3Y
21.5
Median 5Y
24.3
Industry
17.6
Forward
17
vs History
87
vs Industry
30
Median 3Y
24
Median 5Y
31.5
Industry
15.7
vs History
87
vs Industry
21
Median 3Y
34.4
Median 5Y
41.5
Industry
19.5
vs History
84
vs Industry
21
Median 3Y
3.3
Median 5Y
4
Industry
1.5

Multiples Across Competitors

SPX Competitors Multiples
Spirax-Sarco Engineering PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Spirax-Sarco Engineering PLC
LSE:SPX
5B GBP 3 31 14 19
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Spirax-Sarco Engineering PLC
LSE:SPX
Average EV/EBITDA: 15 636.5
14
6%
2.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Spirax-Sarco Engineering PLC
LSE:SPX
Average EV/EBIT: 19 127.2
19
11%
1.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A