Sirius Real Estate Ltd
LSE:SRE

Watchlist Manager
Sirius Real Estate Ltd Logo
Sirius Real Estate Ltd
LSE:SRE
Watchlist
Price: 96.4 GBX Market Closed
Market Cap: 1.5B GBX

Intrinsic Value

The intrinsic value of one SRE stock under the Base Case scenario is 212.69 GBX. Compared to the current market price of 96.4 GBX, Sirius Real Estate Ltd is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRE Intrinsic Value
212.69 GBX
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sirius Real Estate Ltd

Valuation History Unavailable

Historical valuation for SRE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare SRE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SRE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sirius Real Estate Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sirius Real Estate Ltd

Current Assets 675m
Cash & Short-Term Investments 571.3m
Receivables 29.4m
Other Current Assets 74.3m
Non-Current Assets 2.6B
Long-Term Investments 2.5B
PP&E 28.6m
Intangibles 1.7m
Other Non-Current Assets 49.2m
Efficiency

Free Cash Flow Analysis
Sirius Real Estate Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sirius Real Estate Ltd

Revenue
317.5m EUR
Cost of Revenue
-130.8m EUR
Gross Profit
186.7m EUR
Operating Expenses
-53.6m EUR
Operating Income
133.1m EUR
Other Expenses
45m EUR
Net Income
178.1m EUR
Fundamental Scores

SRE Profitability Score
Profitability Due Diligence

Sirius Real Estate Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Sirius Real Estate Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

SRE Solvency Score
Solvency Due Diligence

Sirius Real Estate Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
50/100
Solvency
Score

Sirius Real Estate Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRE Price Targets Summary
Sirius Real Estate Ltd

Wall Street analysts forecast SRE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SRE is 118.52 GBX with a low forecast of 107.06 GBX and a high forecast of 131.25 GBX.

Lowest
Price Target
107.06 GBX
11% Upside
Average
Price Target
118.52 GBX
23% Upside
Highest
Price Target
131.25 GBX
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 24, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SRE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SRE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SRE stock?

The intrinsic value of one SRE stock under the Base Case scenario is 212.69 GBX.

Is SRE stock undervalued or overvalued?

Compared to the current market price of 96.4 GBX, Sirius Real Estate Ltd is Undervalued by 55%.

Back to Top