Sirius Real Estate Ltd
LSE:SRE

Watchlist Manager
Sirius Real Estate Ltd Logo
Sirius Real Estate Ltd
LSE:SRE
Watchlist
Price: 104 GBX 1.27%
Market Cap: 1.6B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SRE stock under the Base Case scenario is 191.48 GBX. Compared to the current market price of 104 GBX, Sirius Real Estate Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRE Relative Value
Base Case
191.48 GBX
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.7
P/S
P/S
Price to Sales
5.7
vs History
34
vs Industry
38
Median 3Y
4.7
Median 5Y
5.2
Industry
3.7
Forward
0.1
More Details
10.1
P/E
P/E
Price to Earnings
10.1
vs History
50
vs Industry
40
Median 3Y
12.4
Median 5Y
10.4
Industry
16.8
Forward
0.1
More Details
13.5
P/OCF
P/OCF
Price to OCF
13.5
vs History
33
vs Industry
37
Median 3Y
10.4
Median 5Y
11.3
Industry
11.1
More Details
4.1
P/FCFE
P/FCFE
Price to FCFE
4.1
vs History
79
vs Industry
25
Median 3Y
14
Median 5Y
7.1
Industry
13.2
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
42
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details
251.6
EV/S
EV/S
Enterprise Value to Sales
251.6
vs History
49
vs Industry
1
Median 3Y
251
Median 5Y
251.5
Industry
6.6
Forward
3.4
More Details
427.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
427.9
vs History
63
vs Industry
1
Median 3Y
436.7
Median 5Y
437.2
Industry
12.3
More Details
576.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
576.4
vs History
58
vs Industry
0
Median 3Y
603.3
Median 5Y
604.1
Industry
16
Forward
4.8
More Details
600.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
600.2
vs History
58
vs Industry
0
Median 3Y
634.7
Median 5Y
635.6
Industry
19.4
Forward
4.9
More Details
600.2
EV/OCF
EV/OCF
Enterprise Value to OCF
600.2
vs History
39
vs Industry
1
Median 3Y
590.5
Median 5Y
591.3
Industry
18.5
More Details
1 123.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 123.6
vs History
41
vs Industry
0
Median 3Y
855
Median 5Y
1 122.1
Industry
20.3
More Details
29.7
EV/IC
EV/IC
Enterprise Value to IC
29.7
vs History
47
vs Industry
0
Median 3Y
29.7
Median 5Y
29.7
Industry
0.7
More Details

Multiples Across Competitors

SRE Competitors Multiples
Sirius Real Estate Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
GG
Sirius Real Estate Ltd
LSE:SRE
1.6B GBP 5.7 10.1 576.4 600.2
DE
Vonovia SE
XETRA:VNA
22.7B EUR 4.3 -31.9 22.6 24
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
109.2B CNY 6.7 34.5 27.4 27.4
HK
Swire Properties Ltd
HKEX:1972
119.4B HKD 8.3 -155.9 18.9 20
BM
Hongkong Land Holdings Ltd
SGX:H78
13.3B USD 6.6 -9.6 28.8 29.4
PH
SM Prime Holdings Inc
XPHS:SMPH
704B PHP 4.9 15 11.3 13.7
IL
Azrieli Group Ltd
TASE:AZRG
39.4B ILS 6.8 15.9 16.9 17
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
86.1B HKD 4.6 21.7 15.3 15.3
CH
Swiss Prime Site AG
SIX:SPSN
8.8B CHF 13.4 24.5 32 32.7
SG
Capitaland Investment Ltd
SGX:9CI
13.8B SGD 4.9 28.8 20.4 24.1
DE
Deutsche Wohnen SE
XETRA:DWNI
8.8B EUR 4.7 -14.9 16.1 16.8
P/E Multiple
Earnings Growth PEG
GG
Sirius Real Estate Ltd
LSE:SRE
Average P/E: 21.5
10.1
-6%
N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -31.9 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
34.5
28%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -155.9 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9.6 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
8%
1.9
IL
Azrieli Group Ltd
TASE:AZRG
15.9
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.7
15%
1.4
CH
Swiss Prime Site AG
SIX:SPSN
24.5
1%
24.5
SG
Capitaland Investment Ltd
SGX:9CI
28.8
27%
1.1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -14.9 N/A N/A

See Also

Summary
SRE intrinsic value, competitors valuation, and company profile.
DCF Valuation
SRE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SRE stock valuation using valuation multiples.
Wall Street Estimates
SRE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SRE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 272,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.