Serco Group PLC
LSE:SRP

Watchlist Manager
Serco Group PLC Logo
Serco Group PLC
LSE:SRP
Watchlist
Price: 212 GBX 1.34%
Market Cap: 2.2B GBX

Intrinsic Value

The intrinsic value of one SRP stock under the Base Case scenario is 316.74 GBX. Compared to the current market price of 212 GBX, Serco Group PLC is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SRP Intrinsic Value
316.74 GBX
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare SRP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SRP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Serco Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Serco Group PLC

Current Assets 864.6m
Cash & Short-Term Investments 183m
Receivables 656.7m
Other Current Assets 24.9m
Non-Current Assets 1.8B
Long-Term Investments 25.1m
PP&E 571.7m
Intangibles 927.6m
Other Non-Current Assets 271.3m
Efficiency

Free Cash Flow Analysis
Serco Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Serco Group PLC

Revenue
4.8B GBP
Cost of Revenue
-4.3B GBP
Gross Profit
518.6m GBP
Operating Expenses
-296.8m GBP
Operating Income
221.8m GBP
Other Expenses
-177.6m GBP
Net Income
44.2m GBP
Fundamental Scores

SRP Profitability Score
Profitability Due Diligence

Serco Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
46/100
Profitability
Score

Serco Group PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

SRP Solvency Score
Solvency Due Diligence

Serco Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
45/100
Solvency
Score

Serco Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SRP Price Targets Summary
Serco Group PLC

Wall Street analysts forecast SRP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SRP is 221.9 GBX with a low forecast of 141.4 GBX and a high forecast of 295.05 GBX.

Lowest
Price Target
141.4 GBX
33% Downside
Average
Price Target
221.9 GBX
5% Upside
Highest
Price Target
295.05 GBX
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SRP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SRP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SRP stock?

The intrinsic value of one SRP stock under the Base Case scenario is 316.74 GBX.

Is SRP stock undervalued or overvalued?

Compared to the current market price of 212 GBX, Serco Group PLC is Undervalued by 33%.

Back to Top