Serco Group PLC
LSE:SRP

Watchlist Manager
Serco Group PLC Logo
Serco Group PLC
LSE:SRP
Watchlist
Price: 204 GBX 2.51% Market Closed
Market Cap: 2.1B GBX

Relative Value

The Relative Value of one SRP stock under the Base Case scenario is 310.64 GBX. Compared to the current market price of 204 GBX, Serco Group PLC is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRP Relative Value
Base Case
310.64 GBX
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.4
vs History
0
vs Industry
11
Median 3Y
12
Median 5Y
11.8
Industry
15.7
Forward
12.5
vs History
68
vs Industry
57
Median 3Y
5.1
Median 5Y
5.1
Industry
9.5
vs History
87
vs Industry
44
Median 3Y
12
Median 5Y
10.4
Industry
15.5
vs History
6
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
vs History
22
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
vs History
46
vs Industry
42
Median 3Y
4.7
Median 5Y
4.7
Industry
4.2
vs History
61
vs Industry
50
Median 3Y
6.1
Median 5Y
6.1
Industry
8.2
Forward
5.9
vs History
50
vs Industry
39
Median 3Y
11.1
Median 5Y
11.1
Industry
11.9
Forward
9.4
vs History
74
vs Industry
52
Median 3Y
6.3
Median 5Y
6.3
Industry
10.1
vs History
69
vs Industry
43
Median 3Y
6.7
Median 5Y
7
Industry
13.6
vs History
4
vs Industry
41
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

SRP Competitors Multiples
Serco Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Serco Group PLC
LSE:SRP
2.1B GBP 0.4 47.3 6 11.3
US
Waste Management Inc
NYSE:WM
91.8B USD 4 34.3 17.4 27.5
US
Republic Services Inc
NYSE:RSG
76.2B USD 4.7 36.6 17.3 27
CA
Waste Connections Inc
TSX:WCN
65.8B CAD 5.3 76.5 19.2 32.4
US
Rollins Inc
NYSE:ROL
27.2B USD 7.9 57 35.1 41.2
US
Veralto Corp
NYSE:VLTO
25B USD 4.7 28.6 20.2 21.4
CA
GFL Environmental Inc
TSX:GFL
25B CAD 3.3 9 16.2 72.9
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 31.7 13.6 22.2
UK
Rentokil Initial PLC
LSE:RTO
9.1B GBP 1.7 29.5 9.1 15.2
US
Tetra Tech Inc
NASDAQ:TTEK
9.4B USD 2.1 49.9 16.2 18.2
US
Casella Waste Systems Inc
NASDAQ:CWST
7.3B USD 4.5 569.8 23.1 80.8