Serco Group PLC
LSE:SRP

Watchlist Manager
Serco Group PLC Logo
Serco Group PLC
LSE:SRP
Watchlist
Price: 212.4 GBX 0.09% Market Closed
Market Cap: 2.2B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SRP stock under the Base Case scenario is 316.51 GBX. Compared to the current market price of 212.4 GBX, Serco Group PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRP Relative Value
Base Case
316.51 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
11
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.4
More Details
49.2
P/E
P/E
Price to Earnings
49.2
vs History
0
vs Industry
11
Median 3Y
12.1
Median 5Y
11.8
Industry
15.9
Forward
13
More Details
5.2
P/OCF
P/OCF
Price to OCF
5.2
vs History
44
vs Industry
57
Median 3Y
5.1
Median 5Y
5.1
Industry
9.5
More Details
7.3
P/FCFE
P/FCFE
Price to FCFE
7.3
vs History
79
vs Industry
44
Median 3Y
12
Median 5Y
10.4
Industry
16
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
4
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
12
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.5
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
14
vs Industry
42
Median 3Y
4.7
Median 5Y
4.7
Industry
4.2
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
42
vs Industry
50
Median 3Y
6.2
Median 5Y
6.1
Industry
8.3
Forward
6.1
More Details
11.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.7
vs History
36
vs Industry
39
Median 3Y
11.3
Median 5Y
11.2
Industry
12
Forward
9.7
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
53
vs Industry
52
Median 3Y
6.3
Median 5Y
6.3
Industry
10.2
More Details
6.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.7
vs History
60
vs Industry
43
Median 3Y
6.7
Median 5Y
7
Industry
13.7
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
0
vs Industry
41
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
More Details

Multiples Across Competitors

SRP Competitors Multiples
Serco Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Serco Group PLC
LSE:SRP
2.2B GBP 0.5 49.2 6.2 11.7
US
Waste Management Inc
NYSE:WM
92B USD 4 34.5 17.4 27.5
US
Republic Services Inc
NYSE:RSG
76.1B USD 4.7 36.6 17.3 27
CA
Waste Connections Inc
TSX:WCN
65.4B CAD 5.3 75.7 19.1 32.2
US
Rollins Inc
NYSE:ROL
27B USD 7.8 56.6 34.8 40.8
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.8 28.9 20.4 21.7
CA
GFL Environmental Inc
TSX:GFL
24.1B CAD 3.2 8.7 15.8 70.8
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 31.7 13.6 22.3
UK
Rentokil Initial PLC
LSE:RTO
8.6B GBP 1.6 28.3 8.8 14.6
US
Tetra Tech Inc
NASDAQ:TTEK
9.8B USD 2.2 52.2 16.9 18.9
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 206.2 20.2 40
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Serco Group PLC
LSE:SRP
Average EV/EBITDA: 17.3
6.2
4%
1.6
US
Waste Management Inc
NYSE:WM
17.4
11%
1.6
US
Republic Services Inc
NYSE:RSG
17.3
7%
2.5
CA
Waste Connections Inc
TSX:WCN
19.1
10%
1.9
US
Rollins Inc
NYSE:ROL
34.8
12%
2.9
US
Veralto Corp
NYSE:VLTO
20.4
7%
2.9
CA
GFL Environmental Inc
TSX:GFL
15.8
5%
3.2
US
Clean Harbors Inc
NYSE:CLH
13.6
10%
1.4
UK
Rentokil Initial PLC
LSE:RTO
8.8
8%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.9
8%
2.1
US
Stericycle Inc
NASDAQ:SRCL
20.2
9%
2.2

See Also

Summary
SRP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SRP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SRP stock valuation using valuation multiples.
Wall Street Estimates
SRP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SRP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.