Serco Group PLC
LSE:SRP

Watchlist Manager
Serco Group PLC Logo
Serco Group PLC
LSE:SRP
Watchlist
Price: 255 GBX -0.16%
Market Cap: 2.6B GBX

Relative Value

The Relative Value of one SRP stock under the Base Case scenario is 331.96 GBX. Compared to the current market price of 255 GBX, Serco Group PLC is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRP Relative Value
Base Case
331.96 GBX
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
1
vs Industry
11
Median 3Y
12.7
Median 5Y
11.8
Industry
16.6
Forward
15.8
vs History
9
vs Industry
57
Median 3Y
5.1
Median 5Y
5.1
Industry
10.1
vs History
82
vs Industry
44
Median 3Y
10.4
Median 5Y
10.3
Industry
16.7
vs History
1
vs Industry
33
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
1
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.6
vs History
1
vs Industry
42
Median 3Y
4.7
Median 5Y
4.7
Industry
4.2
vs History
1
vs Industry
50
Median 3Y
6.4
Median 5Y
6.1
Industry
8.5
Forward
7.5
vs History
1
vs Industry
39
Median 3Y
11.5
Median 5Y
11.2
Industry
12.6
Forward
11.9
vs History
11
vs Industry
52
Median 3Y
6.3
Median 5Y
6.3
Industry
10.9
vs History
15
vs Industry
43
Median 3Y
6.8
Median 5Y
7
Industry
15.1
vs History
1
vs Industry
41
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

SRP Competitors Multiples
Serco Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Serco Group PLC
LSE:SRP
2.6B GBP 0.5 53.6 10 29.2
US
Waste Management Inc
NYSE:WM
88B USD 3.5 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
66.8B USD 4 31.7 15.1 23.7
CA
Waste Connections Inc
TSX:WCN
62.2B CAD 4.8 72.6 17.8 30.1
US
Rollins Inc
NYSE:ROL
29.1B USD 7.9 56.4 35 41.1
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.6 27.3 18.6 19.8
CA
GFL Environmental Inc
TSX:GFL
21.8B CAD 3.2 6.1 16.1 67.6
UK
Rentokil Initial PLC
LSE:RTO
10.9B GBP 1.6 32.4 10.9 20.3
US
Clean Harbors Inc
NYSE:CLH
12.9B USD 2.2 33.1 13.4 22.7
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 1.9 36.3 14.2 15.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
56.1B CNY 12.3 15 482.9 801.4 801.4