Safestay PLC
LSE:SSTY
Balance Sheet
Balance Sheet Decomposition
Safestay PLC
Safestay PLC
Balance Sheet
Safestay PLC
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
2
|
0
|
1
|
3
|
1
|
1
|
5
|
10
|
3
|
2
|
4
|
5
|
2
|
1
|
|
| Cash Equivalents |
2
|
0
|
1
|
3
|
1
|
1
|
5
|
10
|
3
|
2
|
4
|
5
|
2
|
1
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
1
|
1
|
4
|
2
|
1
|
5
|
11
|
4
|
4
|
6
|
7
|
3
|
3
|
|
| PP&E Net |
5
|
12
|
12
|
15
|
42
|
46
|
46
|
48
|
87
|
90
|
74
|
73
|
74
|
77
|
|
| PP&E Gross |
5
|
12
|
12
|
15
|
0
|
0
|
46
|
48
|
87
|
90
|
74
|
73
|
74
|
77
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
11
|
13
|
14
|
15
|
18
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
7
|
11
|
12
|
14
|
12
|
12
|
11
|
10
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
7
|
5
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
7
|
11
|
12
|
14
|
12
|
12
|
11
|
10
|
|
| Total Assets |
6
N/A
|
13
+93%
|
13
+5%
|
19
+41%
|
46
+148%
|
49
+6%
|
60
+23%
|
70
+17%
|
105
+49%
|
111
+5%
|
99
-10%
|
98
-1%
|
94
-5%
|
94
+1%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
4
|
5
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
0
|
1
|
1
|
4
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
6
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Liabilities |
3
|
1
|
1
|
2
|
2
|
5
|
2
|
2
|
5
|
5
|
5
|
6
|
8
|
11
|
|
| Long-Term Debt |
0
|
4
|
4
|
8
|
28
|
24
|
39
|
39
|
64
|
77
|
55
|
53
|
47
|
44
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
9
|
7
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
5
+98%
|
5
+1%
|
10
+95%
|
29
+200%
|
29
-2%
|
41
+42%
|
42
+3%
|
69
+63%
|
84
+21%
|
69
-18%
|
68
-1%
|
61
-10%
|
64
+3%
|
|
| Equity | |||||||||||||||
| Common Stock |
4
|
5
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
0
|
1
|
0
|
2
|
1
|
1
|
0
|
3
|
5
|
12
|
12
|
12
|
14
|
15
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
6
|
15
|
15
|
15
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Unrealized Security Profit/Loss |
0
|
3
|
4
|
4
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
16
|
15
|
18
|
18
|
22
|
21
|
|
| Total Equity |
4
N/A
|
8
+90%
|
8
+7%
|
9
+7%
|
16
+89%
|
20
+21%
|
19
-4%
|
28
+47%
|
36
+28%
|
27
-25%
|
31
+14%
|
30
-1%
|
32
+7%
|
31
-5%
|
|
| Total Liabilities & Equity |
6
N/A
|
13
+93%
|
13
+5%
|
19
+41%
|
46
+148%
|
49
+6%
|
60
+23%
|
70
+17%
|
105
+49%
|
111
+5%
|
99
-10%
|
98
-1%
|
94
-5%
|
94
+1%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
19
|
34
|
34
|
34
|
34
|
65
|
65
|
65
|
65
|
65
|
65
|
|