Safestay PLC
LSE:SSTY

Watchlist Manager
Safestay PLC Logo
Safestay PLC
LSE:SSTY
Watchlist
Price: 16.75 GBX
Market Cap: 10.9m GBX

Relative Value

SSTY doesn't have a meaningful market cap.

The Relative Value of one SSTY stock under the Base Case scenario is hidden GBX. Compared to the current market price of 16.75 GBX, Safestay PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SSTY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.4
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-16.2
Industry
20.1
Forward
13.6
vs History
22
vs Industry
73
Median 3Y
2
Median 5Y
1.8
Industry
9.5
vs History
31
vs Industry
45
Median 3Y
2
Median 5Y
-0.9
Industry
18.2
vs History
44
vs Industry
75
Median 3Y
0.5
Median 5Y
0.4
Industry
2.1
vs History
92
vs Industry
30
Median 3Y
2.8
Median 5Y
2.9
Industry
1.9
Forward
2.1
vs History
92
vs Industry
45
Median 3Y
3.3
Median 5Y
3.6
Industry
3.8
vs History
39
vs Industry
41
Median 3Y
10.2
Median 5Y
10
Industry
10.6
Forward
6.7
vs History
26
vs Industry
30
Median 3Y
26.2
Median 5Y
19.4
Industry
16.5
Forward
13.6
vs History
22
vs Industry
51
Median 3Y
8.3
Median 5Y
8
Industry
11.3
vs History
41
vs Industry
29
Median 3Y
11.9
Median 5Y
8.7
Industry
16.3
vs History
98
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

SSTY Competitors Multiples
Safestay PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Safestay PLC
LSE:SSTY
10.9m GBP 0.5 -22.5 9.7 25
US
Booking Holdings Inc
NASDAQ:BKNG
172.8B USD 6.6 34.3 17.5 18.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
555.5B MYR 19 933.5 -85 049.9 -311 173.6 -74 892.4
US
Airbnb Inc
NASDAQ:ABNB
85.2B USD 7.1 32.4 27.2 27.2
US
Marriott International Inc
NASDAQ:MAR
86.7B USD 3.3 33.2 20.8 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
81B USD 4.6 19.9 15.6 21.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.8 41.1 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
388.9B HKD 5.8 11.2 16.8 18
US
Carnival Corp
NYSE:CCL
42.4B USD 1.6 16 9.3 15.2
UK
Carnival PLC
LSE:CCL
31.6B GBP 1.6 15.4 311.8 501.2
P/E Multiple
Earnings Growth PEG
UK
Safestay PLC
LSE:SSTY
Average P/E: 51.9
Negative Multiple: -22.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
34.3
20%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
263.9
25%
10.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -85 049.9 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
32.4
11%
2.9
US
Marriott International Inc
NASDAQ:MAR
33.2
13%
2.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
19.9
25%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
41.1
17%
2.4
CN
Trip.com Group Ltd
HKEX:9961
11.2
10%
1.1
US
Carnival Corp
NYSE:CCL
16
24%
0.7
UK
Carnival PLC
LSE:CCL
15.4
17%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Safestay PLC
LSE:SSTY
Average EV/EBITDA: 60.3
9.7
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.5
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -311 173.6 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
27.2
28%
1
US
Marriott International Inc
NASDAQ:MAR
20.8
12%
1.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.6
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.7
20%
1.4
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
UK
Carnival PLC
LSE:CCL
311.8
7%
44.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Safestay PLC
LSE:SSTY
Average EV/EBIT: 85.9
25
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
18.7
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
177.8
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 892.4 N/A N/A
US
Airbnb Inc
NASDAQ:ABNB
27.2
12%
2.3
US
Marriott International Inc
NASDAQ:MAR
24.3
11%
2.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.2
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
30.6
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18
20%
0.9
US
Carnival Corp
NYSE:CCL
15.2
12%
1.3
UK
Carnival PLC
LSE:CCL
501.2
8%
62.7