Staffline Group PLC
LSE:STAF
Balance Sheet
Balance Sheet Decomposition
Staffline Group PLC
Staffline Group PLC
Balance Sheet
Staffline Group PLC
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
13
|
18
|
5
|
20
|
31
|
16
|
25
|
25
|
30
|
31
|
13
|
15
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
25
|
25
|
0
|
0
|
13
|
15
|
|
| Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
13
|
18
|
5
|
20
|
31
|
0
|
0
|
0
|
30
|
31
|
0
|
0
|
|
| Total Receivables |
8
|
9
|
13
|
17
|
16
|
19
|
31
|
47
|
60
|
63
|
76
|
118
|
103
|
108
|
160
|
138
|
107
|
117
|
120
|
124
|
138
|
|
| Accounts Receivables |
8
|
9
|
13
|
17
|
16
|
19
|
31
|
47
|
60
|
63
|
76
|
118
|
103
|
108
|
157
|
132
|
105
|
116
|
120
|
124
|
138
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
13
|
1
|
1
|
3
|
7
|
23
|
|
| Total Current Assets |
8
|
9
|
14
|
18
|
17
|
20
|
33
|
50
|
63
|
76
|
95
|
127
|
124
|
139
|
176
|
175
|
132
|
147
|
154
|
144
|
176
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
5
|
9
|
8
|
8
|
8
|
15
|
10
|
8
|
8
|
6
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
5
|
9
|
8
|
8
|
8
|
15
|
10
|
8
|
8
|
6
|
3
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
2
|
2
|
2
|
0
|
1
|
2
|
3
|
5
|
6
|
11
|
9
|
11
|
17
|
18
|
21
|
21
|
23
|
8
|
|
| Intangible Assets |
22
|
22
|
0
|
0
|
0
|
1
|
1
|
4
|
3
|
4
|
12
|
37
|
26
|
21
|
43
|
34
|
24
|
17
|
9
|
7
|
10
|
|
| Goodwill |
0
|
0
|
22
|
24
|
24
|
25
|
26
|
30
|
31
|
31
|
70
|
89
|
92
|
94
|
117
|
95
|
60
|
60
|
60
|
51
|
27
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
4
|
5
|
5
|
5
|
4
|
|
| Other Assets |
0
|
0
|
22
|
24
|
24
|
25
|
26
|
30
|
31
|
31
|
70
|
89
|
92
|
94
|
117
|
95
|
60
|
60
|
60
|
51
|
27
|
|
| Total Assets |
31
N/A
|
32
+2%
|
37
+16%
|
43
+17%
|
42
-2%
|
46
+11%
|
61
+32%
|
87
+43%
|
100
+14%
|
113
+14%
|
182
+60%
|
263
+45%
|
250
-5%
|
264
+5%
|
345
+31%
|
320
-7%
|
230
-28%
|
236
+3%
|
236
+0%
|
212
-10%
|
220
+3%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
9
|
6
|
9
|
12
|
10
|
12
|
23
|
39
|
28
|
32
|
8
|
17
|
13
|
9
|
20
|
18
|
19
|
20
|
31
|
168
|
183
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
24
|
62
|
86
|
84
|
94
|
123
|
106
|
128
|
100
|
91
|
107
|
124
|
|
| Short-Term Debt |
0
|
0
|
3
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
13
|
23
|
26
|
10
|
5
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
13
|
21
|
9
|
9
|
0
|
3
|
2
|
1
|
2
|
1
|
1
|
|
| Other Current Liabilities |
0
|
3
|
1
|
1
|
0
|
1
|
3
|
4
|
5
|
1
|
8
|
6
|
3
|
9
|
30
|
19
|
11
|
16
|
9
|
8
|
14
|
|
| Total Current Liabilities |
10
|
11
|
13
|
16
|
14
|
16
|
29
|
45
|
52
|
57
|
91
|
129
|
109
|
120
|
173
|
152
|
172
|
160
|
159
|
154
|
174
|
|
| Long-Term Debt |
4
|
3
|
3
|
5
|
4
|
3
|
2
|
6
|
8
|
8
|
22
|
47
|
48
|
39
|
79
|
84
|
24
|
3
|
3
|
3
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
6
|
4
|
3
|
7
|
5
|
4
|
3
|
2
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
2
|
8
|
6
|
6
|
4
|
4
|
9
|
2
|
1
|
1
|
1
|
|
| Total Liabilities |
14
N/A
|
14
-6%
|
17
+22%
|
20
+21%
|
18
-13%
|
20
+15%
|
31
+51%
|
52
+71%
|
60
+15%
|
68
+13%
|
117
+73%
|
190
+62%
|
167
-12%
|
168
+1%
|
263
+57%
|
245
-7%
|
208
-15%
|
168
-19%
|
164
-2%
|
157
-4%
|
178
+13%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
7
|
7
|
17
|
17
|
15
|
14
|
|
| Retained Earnings |
0
|
2
|
4
|
6
|
8
|
10
|
14
|
18
|
23
|
28
|
32
|
40
|
50
|
62
|
43
|
1
|
55
|
56
|
54
|
44
|
34
|
|
| Additional Paid In Capital |
14
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
24
|
40
|
40
|
40
|
40
|
41
|
75
|
75
|
112
|
112
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
9
|
10
|
9
|
9
|
9
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
|
| Total Equity |
17
N/A
|
18
+9%
|
20
+11%
|
23
+13%
|
24
+8%
|
26
+7%
|
31
+17%
|
35
+14%
|
40
+14%
|
46
+15%
|
65
+41%
|
73
+13%
|
84
+14%
|
96
+14%
|
83
-14%
|
76
-8%
|
22
-71%
|
68
+207%
|
72
+5%
|
55
-23%
|
41
-25%
|
|
| Total Liabilities & Equity |
31
N/A
|
32
+2%
|
37
+16%
|
43
+17%
|
42
-2%
|
46
+11%
|
61
+32%
|
87
+43%
|
100
+14%
|
113
+14%
|
182
+60%
|
263
+45%
|
250
-5%
|
264
+5%
|
345
+31%
|
320
-7%
|
230
-28%
|
236
+3%
|
236
+0%
|
212
-10%
|
220
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
25
|
25
|
27
|
27
|
27
|
31
|
33
|
33
|
33
|
33
|
33
|
76
|
76
|
166
|
166
|
149
|
142
|
|