Staffline Group PLC
LSE:STAF

Watchlist Manager
Staffline Group PLC Logo
Staffline Group PLC
LSE:STAF
Watchlist
Price: 45.9 GBX 2% Market Closed
Market Cap: 56.8m GBX

Relative Value

The Relative Value of one STAF stock under the Base Case scenario is hidden GBX. Compared to the current market price of 45.9 GBX, Staffline Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
96
Median 3Y
0.1
Median 5Y
0.1
Industry
1.3
Forward
0.1
vs History
39
vs Industry
21
Median 3Y
12.9
Median 5Y
11.5
Industry
18.5
Forward
12.8
vs History
42
vs Industry
67
Median 3Y
3
Median 5Y
2.8
Industry
12.6
vs History
1
vs Industry
52
Median 3Y
4.2
Median 5Y
-3.4
Industry
16.9
vs History
12
vs Industry
72
Median 3Y
0.9
Median 5Y
1.1
Industry
2.5
vs History
39
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
Forward
0.1
vs History
17
vs Industry
78
Median 3Y
0.7
Median 5Y
0.9
Industry
3.3
vs History
38
vs Industry
63
Median 3Y
3.6
Median 5Y
4.5
Industry
9.8
Forward
4.2
vs History
68
vs Industry
60
Median 3Y
9.9
Median 5Y
11.1
Industry
12.3
Forward
5.6
vs History
31
vs Industry
59
Median 3Y
3.4
Median 5Y
2.9
Industry
11.8
vs History
25
vs Industry
51
Median 3Y
4.4
Median 5Y
3.5
Industry
13.8
vs History
47
vs Industry
85
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7

Multiples Across Competitors

STAF Competitors Multiples
Staffline Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Staffline Group PLC
LSE:STAF
58.2m GBP 0.1 13.2 4.6 6.2
JP
Recruit Holdings Co Ltd
TSE:6098
13.1T JPY 3.7 30.3 19.8 23.7
NL
Randstad NV
AEX:RAND
5.5B EUR 0.2 105.5 8.2 18.4
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 14.5 8.2 11.5
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 29.9 25 36.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 39.6 40.3
JP
Persol Holdings Co Ltd
TSE:2181
651B JPY 0.4 16.9 6.1 9.5
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.5 6.5 8.2
PL
Benefit Systems SA
WSE:BFT
12.3B PLN 3 23.3 12.2 20.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.2 11.6 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Staffline Group PLC
LSE:STAF
Average EV/EBITDA: 14.4
4.6
11%
0.4
JP
Recruit Holdings Co Ltd
TSE:6098
19.8
12%
1.6
NL
R
Randstad NV
AEX:RAND
8.2
5%
1.6
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
US
R
Robert Half Inc
SWB:RHJ
25
13%
1.9
CN
5
51job Inc
F:IWQ
39.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.5
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.6
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Staffline Group PLC
LSE:STAF
Average EV/EBIT: 18.9
6.2
16%
0.4
JP
Recruit Holdings Co Ltd
TSE:6098
23.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.4
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
36.2
14%
2.6
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.5
N/A N/A
US
Korn Ferry
NYSE:KFY
8.2
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.1
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.9
1%
14.9