Steppe Cement Ltd
LSE:STCM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Steppe Cement Ltd
LSE:STCM
|
MY |
Balance Sheet
Balance Sheet Decomposition
Steppe Cement Ltd
Steppe Cement Ltd
Balance Sheet
Steppe Cement Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
4
|
2
|
1
|
3
|
5
|
1
|
7
|
4
|
9
|
2
|
1
|
0
|
3
|
2
|
6
|
1
|
4
|
1
|
0
|
|
| Cash |
0
|
1
|
4
|
2
|
1
|
3
|
5
|
1
|
7
|
4
|
9
|
2
|
1
|
0
|
3
|
2
|
6
|
1
|
4
|
1
|
0
|
|
| Short-Term Investments |
0
|
0
|
22
|
4
|
2
|
3
|
4
|
0
|
13
|
0
|
0
|
0
|
0
|
3
|
3
|
7
|
2
|
9
|
0
|
6
|
6
|
|
| Total Receivables |
0
|
1
|
2
|
6
|
8
|
7
|
8
|
10
|
7
|
7
|
5
|
3
|
4
|
3
|
4
|
6
|
4
|
3
|
3
|
4
|
4
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
1
|
0
|
1
|
3
|
3
|
5
|
2
|
1
|
2
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
1
|
5
|
7
|
6
|
5
|
7
|
4
|
5
|
5
|
2
|
3
|
0
|
1
|
1
|
2
|
2
|
1
|
3
|
4
|
|
| Inventory |
0
|
7
|
9
|
10
|
21
|
14
|
15
|
21
|
18
|
21
|
22
|
13
|
16
|
13
|
13
|
11
|
11
|
16
|
21
|
29
|
20
|
|
| Other Current Assets |
0
|
1
|
1
|
9
|
2
|
2
|
3
|
5
|
5
|
4
|
3
|
1
|
1
|
3
|
2
|
4
|
4
|
7
|
10
|
6
|
2
|
|
| Total Current Assets |
0
|
10
|
38
|
29
|
34
|
29
|
36
|
36
|
50
|
36
|
39
|
20
|
22
|
23
|
25
|
30
|
27
|
36
|
37
|
45
|
32
|
|
| PP&E Net |
0
|
30
|
56
|
123
|
172
|
135
|
143
|
135
|
135
|
167
|
152
|
72
|
72
|
67
|
60
|
62
|
52
|
50
|
49
|
51
|
46
|
|
| PP&E Gross |
0
|
30
|
56
|
123
|
172
|
135
|
143
|
135
|
135
|
167
|
152
|
72
|
72
|
67
|
60
|
62
|
52
|
50
|
49
|
51
|
46
|
|
| Accumulated Depreciation |
0
|
5
|
13
|
17
|
20
|
24
|
34
|
42
|
51
|
62
|
67
|
41
|
49
|
56
|
53
|
62
|
62
|
68
|
73
|
72
|
56
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
11
|
30
|
43
|
35
|
33
|
29
|
43
|
18
|
7
|
4
|
2
|
2
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Assets |
0
N/A
|
40
N/A
|
105
+159%
|
182
+74%
|
248
+36%
|
199
-20%
|
211
+6%
|
200
-5%
|
228
+14%
|
221
-3%
|
198
-11%
|
96
-51%
|
96
0%
|
92
-4%
|
87
-5%
|
94
+8%
|
81
-14%
|
87
+7%
|
88
+2%
|
96
+9%
|
79
-17%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
5
|
12
|
6
|
4
|
8
|
8
|
9
|
8
|
4
|
8
|
8
|
4
|
3
|
3
|
4
|
4
|
10
|
7
|
|
| Accrued Liabilities |
0
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
7
|
0
|
0
|
15
|
20
|
21
|
11
|
15
|
14
|
27
|
16
|
11
|
10
|
5
|
9
|
6
|
6
|
3
|
4
|
3
|
|
| Other Current Liabilities |
0
|
1
|
1
|
6
|
3
|
1
|
1
|
3
|
5
|
5
|
5
|
2
|
1
|
1
|
5
|
4
|
3
|
3
|
5
|
2
|
5
|
|
| Total Current Liabilities |
0
|
10
|
3
|
13
|
33
|
30
|
29
|
23
|
30
|
30
|
42
|
24
|
21
|
20
|
16
|
17
|
13
|
13
|
13
|
17
|
16
|
|
| Long-Term Debt |
0
|
0
|
22
|
47
|
77
|
61
|
53
|
43
|
41
|
27
|
30
|
15
|
15
|
10
|
7
|
8
|
4
|
2
|
4
|
3
|
2
|
|
| Deferred Income Tax |
0
|
7
|
11
|
12
|
10
|
6
|
5
|
6
|
9
|
9
|
9
|
0
|
0
|
1
|
2
|
5
|
5
|
4
|
3
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
|
| Total Liabilities |
0
N/A
|
17
N/A
|
35
+115%
|
72
+102%
|
120
+67%
|
97
-19%
|
86
-11%
|
73
-15%
|
79
+9%
|
67
-16%
|
80
+21%
|
39
-51%
|
38
-4%
|
32
-14%
|
26
-19%
|
31
+19%
|
23
-25%
|
21
-10%
|
23
+9%
|
25
+10%
|
22
-12%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
2
|
58
|
58
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
65
|
|
| Retained Earnings |
0
|
17
|
33
|
73
|
92
|
77
|
74
|
79
|
89
|
101
|
91
|
88
|
88
|
90
|
99
|
100
|
100
|
110
|
116
|
121
|
122
|
|
| Additional Paid In Capital |
0
|
6
|
27
|
27
|
27
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
7
|
5
|
3
|
3
|
11
|
10
|
8
|
6
|
4
|
0
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
|
| Other Equity |
0
|
0
|
2
|
6
|
5
|
21
|
19
|
20
|
22
|
26
|
51
|
108
|
107
|
107
|
114
|
113
|
119
|
120
|
126
|
125
|
134
|
|
| Total Equity |
0
N/A
|
24
N/A
|
69
+190%
|
111
+60%
|
129
+17%
|
102
-21%
|
125
+22%
|
127
+2%
|
149
+17%
|
155
+4%
|
118
-24%
|
57
-52%
|
58
+2%
|
60
+3%
|
61
+2%
|
63
+3%
|
58
-8%
|
66
+13%
|
65
-1%
|
71
+9%
|
57
-19%
|
|
| Total Liabilities & Equity |
0
N/A
|
40
N/A
|
105
+159%
|
182
+74%
|
248
+36%
|
199
-20%
|
211
+6%
|
200
-5%
|
228
+14%
|
221
-3%
|
198
-11%
|
96
-51%
|
96
0%
|
92
-4%
|
87
-5%
|
94
+8%
|
81
-14%
|
87
+7%
|
88
+2%
|
96
+9%
|
79
-17%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
100
|
100
|
114
|
114
|
114
|
154
|
179
|
179
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
219
|
|