
SThree PLC
LSE:STEM

Intrinsic Value
The intrinsic value of one
STEM
stock under the Base Case scenario is
351.67
GBX.
Compared to the current market price of 244 GBX,
SThree PLC
is
Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SThree PLC
Fundamental Analysis

Revenue & Expenses Breakdown
SThree PLC
Balance Sheet Decomposition
SThree PLC
Current Assets | 445m |
Cash & Short-Term Investments | 69.8m |
Receivables | 375.2m |
Non-Current Assets | 61.7m |
PP&E | 46.2m |
Intangibles | 12.1m |
Other Non-Current Assets | 3.4m |
Free Cash Flow Analysis
SThree PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
SThree PLC
Revenue
|
1.5B
GBP
|
Cost of Revenue
|
-1.1B
GBP
|
Gross Profit
|
369.1m
GBP
|
Operating Expenses
|
-301.3m
GBP
|
Operating Income
|
67.8m
GBP
|
Other Expenses
|
-18.1m
GBP
|
Net Income
|
49.7m
GBP
|
STEM Profitability Score
Profitability Due Diligence
SThree PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
SThree PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
STEM Solvency Score
Solvency Due Diligence
SThree PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
SThree PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STEM Price Targets Summary
SThree PLC
According to Wall Street analysts, the average 1-year price target for
STEM
is 375.36 GBX
with a low forecast of 277.75 GBX and a high forecast of 472.5 GBX.
Dividends
Current shareholder yield for STEM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STEM
stock under the Base Case scenario is
351.67
GBX.
Compared to the current market price of 244 GBX,
SThree PLC
is
Undervalued by 31%.