SThree PLC
LSE:STEM

Watchlist Manager
SThree PLC Logo
SThree PLC
LSE:STEM
Watchlist
Price: 180.4 GBX -1.74% Market Closed
Market Cap: £230.6m

Relative Value

The Relative Value of one STEM stock under the Base Case scenario is 241.49 GBX. Compared to the current market price of 180.4 GBX, SThree PLC is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STEM Relative Value
Base Case
241.49 GBX
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

STEM Competitors Multiples
SThree PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SThree PLC
LSE:STEM
230.6m GBP 0.2 13 4.3 7.1
JP
Recruit Holdings Co Ltd
TSE:6098
11.5T JPY 3.2 24.9 16.1 19
NL
Randstad NV
AEX:RAND
4.9B EUR 0.2 93.2 7.4 16.5
US
Robert Half Inc
SWB:RHJ
3.8B EUR 0.8 33.9 32 54.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.5 8.3 11.5
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 39.8 40.6
JP
Persol Holdings Co Ltd
TSE:2181
619.1B JPY 0.4 16.1 5.8 9
PL
Benefit Systems SA
WSE:BFT
13B PLN 3.1 24.5 12.7 20.9
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 12.7 6.1 7.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
Robert Half International Inc
NYSE:RHI
2.8B USD 0.5 20.9 18.6 31.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBITDA: 15.3
4.3
13%
0.3
JP
Recruit Holdings Co Ltd
TSE:6098
16.1
12%
1.3
NL
R
Randstad NV
AEX:RAND
7.4
5%
1.5
US
R
Robert Half Inc
SWB:RHJ
32
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
8.3
8%
1
CN
5
51job Inc
F:IWQ
39.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
5.8
8%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.7
26%
0.5
US
Korn Ferry
NYSE:KFY
6.1
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
Robert Half International Inc
NYSE:RHI
18.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBIT: 21.6
7.1
20%
0.4
JP
Recruit Holdings Co Ltd
TSE:6098
19
N/A N/A
NL
R
Randstad NV
AEX:RAND
16.5
18%
0.9
US
R
Robert Half Inc
SWB:RHJ
54.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
20.9
27%
0.8
US
Korn Ferry
NYSE:KFY
7.7
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
Robert Half International Inc
NYSE:RHI
31.5
N/A N/A