SThree PLC
LSE:STEM

Watchlist Manager
SThree PLC Logo
SThree PLC
LSE:STEM
Watchlist
Price: 244.11 GBX 0.05% Market Closed
Market Cap: 314m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one STEM stock under the Base Case scenario is 386.56 GBX. Compared to the current market price of 244.11 GBX, SThree PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STEM Relative Value
Base Case
386.56 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
92
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
More Details
6.7
P/E
P/E
Price to Earnings
6.7
vs History
92
vs Industry
60
Median 3Y
9.7
Median 5Y
9.9
Industry
18.7
Forward
18.2
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
53
vs Industry
50
Median 3Y
9.7
Median 5Y
8.9
Industry
12.5
More Details
26.8
P/FCFE
P/FCFE
Price to FCFE
26.8
vs History
9
vs Industry
16
Median 3Y
19.3
Median 5Y
12.4
Industry
17
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
95
vs Industry
62
Median 3Y
2.5
Median 5Y
2.6
Industry
2.3
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
95
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
92
vs Industry
75
Median 3Y
1.2
Median 5Y
1.2
Industry
3.1
More Details
3.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.5
vs History
95
vs Industry
61
Median 3Y
4.7
Median 5Y
4.9
Industry
9.8
Forward
6.6
More Details
4.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.3
vs History
92
vs Industry
63
Median 3Y
5.8
Median 5Y
5.9
Industry
12.9
Forward
11.3
More Details
7.3
EV/OCF
EV/OCF
Enterprise Value to OCF
7.3
vs History
55
vs Industry
50
Median 3Y
8.4
Median 5Y
7.8
Industry
11.8
More Details
11
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11
vs History
46
vs Industry
38
Median 3Y
11
Median 5Y
10.9
Industry
13.9
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
92
vs Industry
51
Median 3Y
2.6
Median 5Y
2.7
Industry
1.7
More Details

Multiples Across Competitors

STEM Competitors Multiples
SThree PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SThree PLC
LSE:STEM
330.9m GBP 0.2 6.7 3.5 4.3
JP
Recruit Holdings Co Ltd
TSE:6098
12.2T JPY 3.4 32.5 19.9 24.7
US
Robert Half Inc
SWB:RHJ
6.4B EUR 1.3 35.4 23 28.1
NL
Randstad NV
AEX:RAND
6.3B EUR 0.3 59.1 9 19.2
US
Robert Half International Inc
NYSE:RHI
4.6B USD 0.8 22.6 14 17.1
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.7 39.9 40.6
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 12.8 7.4 10.5
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 23 11.2 13.7
JP
Persol Holdings Co Ltd
TSE:2181
568B JPY 0.4 15.8 5.8 9
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 13.5 6.9 8.6
US
Alight Inc
NYSE:ALIT
2.8B USD 1.2 -18 10 82.1
P/E Multiple
Earnings Growth PEG
UK
SThree PLC
LSE:STEM
Average P/E: 27.1
6.7
-15%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.5
17%
1.9
US
R
Robert Half Inc
SWB:RHJ
35.4
26%
1.4
NL
R
Randstad NV
AEX:RAND
59.1
87%
0.7
US
Robert Half International Inc
NYSE:RHI
22.6
26%
0.9
CN
5
51job Inc
F:IWQ
49.7
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.8
24%
0.5
US
TriNet Group Inc
NYSE:TNET
23
18%
1.3
JP
P
Persol Holdings Co Ltd
TSE:2181
15.8
18%
0.9
US
Korn Ferry
NYSE:KFY
13.5
24%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -18 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBITDA: 13.7
3.5
-9%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
19.9
12%
1.7
US
R
Robert Half Inc
SWB:RHJ
23
37%
0.6
NL
R
Randstad NV
AEX:RAND
9
10%
0.9
US
Robert Half International Inc
NYSE:RHI
14
37%
0.4
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.4
11%
0.7
US
TriNet Group Inc
NYSE:TNET
11.2
6%
1.9
JP
P
Persol Holdings Co Ltd
TSE:2181
5.8
7%
0.8
US
Korn Ferry
NYSE:KFY
6.9
13%
0.5
US
Alight Inc
NYSE:ALIT
10
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBIT: 23.4
4.3
-14%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
24.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.1
42%
0.7
NL
R
Randstad NV
AEX:RAND
19.2
21%
0.9
US
Robert Half International Inc
NYSE:RHI
17.1
42%
0.4
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.5
15%
0.7
US
TriNet Group Inc
NYSE:TNET
13.7
5%
2.7
JP
P
Persol Holdings Co Ltd
TSE:2181
9
N/A N/A
US
Korn Ferry
NYSE:KFY
8.6
16%
0.5
US
Alight Inc
NYSE:ALIT
82.1
36%
2.3

See Also

Summary
STEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
STEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STEM stock valuation using valuation multiples.
Wall Street Estimates
STEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.