SThree PLC
LSE:STEM

Watchlist Manager
SThree PLC Logo
SThree PLC
LSE:STEM
Watchlist
Price: 164.6 GBX 2.24%
Market Cap: 210.4m GBX

Relative Value

The Relative Value of one STEM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 164.6 GBX, SThree PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.2
vs History
88
vs Industry
60
Median 3Y
9.7
Median 5Y
10
Industry
18.8
Forward
12.5
vs History
61
vs Industry
50
Median 3Y
8.8
Median 5Y
9.9
Industry
12.7
vs History
vs Industry
16
Median 3Y
12.4
Median 5Y
12.4
Industry
17.4
vs History
95
vs Industry
62
Median 3Y
2.4
Median 5Y
2.6
Industry
2.5
vs History
95
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.2
vs History
95
vs Industry
75
Median 3Y
1.1
Median 5Y
1.2
Industry
3.4
vs History
93
vs Industry
61
Median 3Y
4.7
Median 5Y
4.9
Industry
9.7
Forward
4.7
vs History
87
vs Industry
63
Median 3Y
5.8
Median 5Y
5.9
Industry
12.5
Forward
7.9
vs History
57
vs Industry
50
Median 3Y
8
Median 5Y
8.6
Industry
11.7
vs History
19
vs Industry
38
Median 3Y
11.2
Median 5Y
12.1
Industry
13.8
vs History
95
vs Industry
51
Median 3Y
2.5
Median 5Y
2.7
Industry
1.8

Multiples Across Competitors

STEM Competitors Multiples
SThree PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SThree PLC
LSE:STEM
214.7m GBP 0.2 7.3 3.6 5
JP
TechnoPro Holdings Inc
TSE:6028
104.2T JPY 427.8 6 367 3 848.9 4 350.5
JP
Recruit Holdings Co Ltd
TSE:6098
11.8T JPY 3.3 27.2 17.7 21.2
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 108.5 8.4 18.8
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.6 24.2 35.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.1 8.1 11.3
CN
51job Inc
F:IWQ
3.9B EUR 7.3 50.1 40.3 41.1
JP
Persol Holdings Co Ltd
TSE:2181
622.7B JPY 0.4 18.5 6.4 10.3
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 14.4 7.3 9
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.6 20.9 11.1 18.4
US
Upwork Inc
NASDAQ:UPWK
2.9B USD 3.7 11.7 15.7 18.8
P/E Multiple
Earnings Growth PEG
UK
SThree PLC
LSE:STEM
Average P/E: 606.3
7.3
-29%
N/A
JP
TechnoPro Holdings Inc
TSE:6028
6 367
20%
318.4
JP
Recruit Holdings Co Ltd
TSE:6098
27.2
17%
1.6
NL
R
Randstad NV
AEX:RAND
108.5
77%
1.4
US
R
Robert Half Inc
SWB:RHJ
29.6
6%
4.9
CH
A
Adecco Group AG
SIX:ADEN
14.1
22%
0.6
CN
5
51job Inc
F:IWQ
50.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
18.5
14%
1.3
US
Korn Ferry
NYSE:KFY
14.4
12%
1.2
PL
B
Benefit Systems SA
WSE:BFT
20.9
26%
0.8
US
Upwork Inc
NASDAQ:UPWK
11.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBITDA: 362.9
3.6
-19%
N/A
JP
TechnoPro Holdings Inc
TSE:6028
3 848.9
12%
320.7
JP
Recruit Holdings Co Ltd
TSE:6098
17.7
12%
1.5
NL
R
Randstad NV
AEX:RAND
8.4
6%
1.4
US
R
Robert Half Inc
SWB:RHJ
24.2
16%
1.5
CH
A
Adecco Group AG
SIX:ADEN
8.1
8%
1
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.4
8%
0.8
US
Korn Ferry
NYSE:KFY
7.3
9%
0.8
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
Upwork Inc
NASDAQ:UPWK
15.7
55%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SThree PLC
LSE:STEM
Average EV/EBIT: 412.7
5
-25%
N/A
JP
TechnoPro Holdings Inc
TSE:6028
4 350.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.2
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.8
19%
1
US
R
Robert Half Inc
SWB:RHJ
35.1
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
11.3
14%
0.8
CN
5
51job Inc
F:IWQ
41.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Korn Ferry
NYSE:KFY
9
10%
0.9
PL
B
Benefit Systems SA
WSE:BFT
18.4
27%
0.7
US
Upwork Inc
NASDAQ:UPWK
18.8
56%
0.3