St James's Place PLC
LSE:STJ
Income Statement
Income Statement
St James's Place PLC
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
962
|
627
|
82
|
20
|
75
|
74
|
70
|
68
|
72
|
67
|
66
|
63
|
56
|
54
|
52
|
50
|
46
|
44
|
40
|
14
|
10
|
621
|
1 226
|
1 305
|
1 357
|
1 377
|
1 725
|
1 927
|
1 800
|
1 778
|
1 541
|
1 915
|
2 390
|
1 923
|
2 111
|
2 749
|
2 751
|
2 019
|
1 947
|
2 609
|
2 809
|
|
Revenue |
2 035
N/A
|
1 583
-22%
|
930
-41%
|
1 204
+29%
|
1 896
+57%
|
1 782
-6%
|
1 595
-10%
|
2 045
+28%
|
1 162
-43%
|
(903)
N/A
|
(2 324)
-157%
|
(1 426)
+39%
|
2 762
N/A
|
2 718
-2%
|
2 679
-1%
|
3 583
+34%
|
(1 072)
N/A
|
(489)
+54%
|
3 617
N/A
|
5 763
+59%
|
5 841
+1%
|
4 209
-28%
|
4 573
+9%
|
4 857
+6%
|
3 113
-36%
|
4 377
+41%
|
11 282
+158%
|
13 243
+17%
|
9 000
-32%
|
5 798
-36%
|
(2 785)
N/A
|
6 615
N/A
|
16 469
+149%
|
775
-95%
|
7 975
+929%
|
23 231
+191%
|
17 951
-23%
|
(9 325)
N/A
|
(11 879)
-27%
|
12 418
N/A
|
18 927
+52%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 033)
|
(1 567)
|
(873)
|
(1 117)
|
(1 770)
|
(1 646)
|
(1 415)
|
(1 847)
|
(1 058)
|
889
|
2 293
|
1 480
|
(2 733)
|
(2 693)
|
(2 516)
|
(3 390)
|
1 093
|
536
|
(3 366)
|
(5 347)
|
(5 379)
|
(3 886)
|
(4 279)
|
(4 570)
|
(2 939)
|
(4 209)
|
(10 796)
|
(12 659)
|
(8 658)
|
(5 553)
|
2 705
|
(6 337)
|
(15 748)
|
(595)
|
(7 537)
|
(22 250)
|
(17 097)
|
9 389
|
11 870
|
(11 750)
|
(18 515)
|
|
Selling, General & Administrative |
0
|
(107)
|
(229)
|
(247)
|
(267)
|
(303)
|
(347)
|
(369)
|
(383)
|
(388)
|
(376)
|
(367)
|
(388)
|
(420)
|
(437)
|
(466)
|
(488)
|
(501)
|
(528)
|
(681)
|
(894)
|
(972)
|
(1 020)
|
(1 102)
|
(1 147)
|
(1 147)
|
(163)
|
0
|
(201)
|
(21)
|
(239)
|
0
|
(201)
|
0
|
(195)
|
0
|
(266)
|
0
|
(257)
|
0
|
(256)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(4)
|
0
|
(4)
|
(2)
|
(25)
|
(6)
|
(32)
|
(10)
|
(36)
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(1 872)
|
(1 407)
|
(703)
|
(940)
|
(1 582)
|
(1 427)
|
(1 153)
|
(1 563)
|
(756)
|
1 190
|
2 570
|
1 633
|
(2 711)
|
(2 684)
|
(2 531)
|
(3 428)
|
1 060
|
479
|
(3 477)
|
(5 484)
|
(5 496)
|
(3 446)
|
(3 256)
|
(3 464)
|
(1 789)
|
(3 059)
|
(9 643)
|
(11 328)
|
(7 273)
|
(4 093)
|
4 251
|
(4 763)
|
(14 147)
|
1 035
|
(5 947)
|
(20 528)
|
(15 252)
|
11 269
|
13 746
|
(9 828)
|
(16 155)
|
|
Other Operating Expenses |
(161)
|
(52)
|
60
|
70
|
80
|
85
|
85
|
85
|
81
|
87
|
99
|
215
|
366
|
409
|
451
|
504
|
521
|
558
|
640
|
818
|
1 011
|
533
|
(3)
|
(4)
|
(3)
|
(4)
|
(979)
|
(1 331)
|
(1 180)
|
(1 439)
|
(1 303)
|
(1 572)
|
(1 375)
|
(1 624)
|
(1 364)
|
(1 713)
|
(1 543)
|
(1 880)
|
(1 620)
|
(1 922)
|
(2 104)
|
|
Operating Income |
1
N/A
|
17
+1 600%
|
58
+241%
|
88
+52%
|
128
+45%
|
137
+7%
|
180
+31%
|
198
+10%
|
103
-48%
|
(15)
N/A
|
(31)
-107%
|
54
N/A
|
28
-48%
|
23
-18%
|
162
+604%
|
193
+19%
|
21
-89%
|
47
+124%
|
252
+436%
|
417
+65%
|
462
+11%
|
322
-30%
|
294
-9%
|
288
-2%
|
174
-40%
|
167
-4%
|
486
+191%
|
583
+20%
|
342
-41%
|
246
-28%
|
(80)
N/A
|
279
N/A
|
722
+159%
|
180
-75%
|
438
+143%
|
981
+124%
|
854
-13%
|
64
-92%
|
(9)
N/A
|
668
N/A
|
412
-38%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
8
|
1
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(13)
|
0
|
(12)
|
0
|
(10)
|
0
|
12
|
0
|
28
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
|
Pre-Tax Income |
10
N/A
|
21
+110%
|
57
+171%
|
88
+54%
|
128
+45%
|
137
+7%
|
180
+31%
|
198
+10%
|
103
-48%
|
(15)
N/A
|
(31)
-107%
|
54
N/A
|
28
-48%
|
23
-18%
|
162
+604%
|
193
+19%
|
21
-89%
|
47
+124%
|
252
+436%
|
417
+65%
|
462
+11%
|
322
-30%
|
294
-9%
|
288
-2%
|
174
-40%
|
167
-4%
|
486
+191%
|
583
+20%
|
342
-41%
|
241
-30%
|
(85)
N/A
|
279
N/A
|
709
+154%
|
180
-75%
|
426
+136%
|
981
+130%
|
842
-14%
|
64
-92%
|
3
-96%
|
683
+24 304%
|
440
-36%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3)
|
(9)
|
(17)
|
(36)
|
(80)
|
(77)
|
(92)
|
(110)
|
(26)
|
86
|
98
|
7
|
11
|
28
|
(107)
|
(119)
|
85
|
58
|
(145)
|
(247)
|
(271)
|
(174)
|
(107)
|
(112)
|
28
|
29
|
(375)
|
(459)
|
(196)
|
(88)
|
258
|
(128)
|
(562)
|
99
|
(164)
|
(776)
|
(555)
|
311
|
404
|
(323)
|
(450)
|
|
Income from Continuing Operations |
6
|
11
|
40
|
52
|
48
|
60
|
88
|
88
|
78
|
72
|
67
|
61
|
40
|
52
|
55
|
75
|
107
|
105
|
107
|
169
|
190
|
148
|
188
|
176
|
202
|
196
|
112
|
125
|
146
|
153
|
174
|
150
|
147
|
279
|
262
|
205
|
288
|
375
|
407
|
361
|
(10)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
Net Income (Common) |
6
N/A
|
11
+83%
|
40
+264%
|
52
+30%
|
48
-8%
|
60
+25%
|
88
+47%
|
88
N/A
|
78
-11%
|
72
-8%
|
67
-7%
|
61
-9%
|
40
-34%
|
52
+30%
|
55
+6%
|
75
+36%
|
107
+43%
|
105
-2%
|
107
+2%
|
169
+58%
|
190
+12%
|
148
-22%
|
188
+27%
|
176
-6%
|
202
+15%
|
196
-3%
|
112
-43%
|
126
+12%
|
146
+16%
|
153
+5%
|
174
+13%
|
150
-13%
|
147
-2%
|
279
+90%
|
262
-6%
|
205
-22%
|
287
+40%
|
374
+30%
|
407
+9%
|
360
-11%
|
(10)
N/A
|
|
EPS (Diluted) |
0.02
N/A
|
0.03
+50%
|
0.09
+200%
|
0.11
+22%
|
0.1
-9%
|
0.13
+30%
|
0.18
+38%
|
0.18
N/A
|
0.16
-11%
|
0.15
-6%
|
0.14
-7%
|
0.12
-14%
|
0.08
-33%
|
0.11
+38%
|
0.12
+9%
|
0.16
+33%
|
0.22
+38%
|
0.21
-5%
|
0.21
N/A
|
0.33
+57%
|
0.37
+12%
|
0.29
-22%
|
0.36
+24%
|
0.33
-8%
|
0.39
+18%
|
0.37
-5%
|
0.21
-43%
|
0.24
+14%
|
0.27
+13%
|
0.29
+7%
|
0.32
+10%
|
0.28
-13%
|
0.27
-4%
|
0.52
+93%
|
0.49
-6%
|
0.38
-22%
|
0.52
+37%
|
0.68
+31%
|
0.74
+9%
|
0.66
-11%
|
-0.02
N/A
|