St James's Place PLC
LSE:STJ
Balance Sheet
Balance Sheet Decomposition
St James's Place PLC
Cash & Short-Term Investments | 253.3m |
Deferred Policy Acquisition Cost | 337.3m |
PP&E | 145.7m |
Long-Term Investments | 106.4B |
Other Assets | 44.5B |
Insurance Policy Liabilities | 148.2B |
Long Term Debt | 280.4m |
Other Liabilities | 2B |
Balance Sheet
St James's Place PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3 846
|
549
|
234
|
346
|
275
|
249
|
293
|
255
|
246
|
253
|
|
Cash |
0
|
275
|
234
|
346
|
275
|
249
|
293
|
255
|
246
|
253
|
|
Cash Equivalents |
3 846
|
274
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
529
|
587
|
173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Insurance Receivable |
50
|
76
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Policy Acquisition Cost |
0
|
0
|
745
|
685
|
623
|
559
|
490
|
425
|
380
|
337
|
|
Total Current Assets |
529
|
587
|
173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Net |
6
|
29
|
8
|
23
|
26
|
29
|
166
|
174
|
155
|
146
|
|
PP&E Gross |
6
|
29
|
0
|
23
|
26
|
29
|
166
|
174
|
155
|
146
|
|
Accumulated Depreciation |
32
|
26
|
0
|
21
|
26
|
32
|
52
|
68
|
67
|
87
|
|
Intangible Assets |
938
|
584
|
38
|
33
|
30
|
25
|
30
|
41
|
41
|
45
|
|
Goodwill |
0
|
16
|
10
|
14
|
16
|
16
|
16
|
31
|
30
|
34
|
|
Note Receivable |
0
|
10
|
0
|
1 120
|
915
|
596
|
491
|
634
|
617
|
1 097
|
|
Long-Term Investments |
39 558
|
1 302
|
1 961
|
2 378
|
3 094
|
3 123
|
3 364
|
3 276
|
3 705
|
106 427
|
|
Other Long-Term Assets |
182
|
147
|
226
|
200
|
183
|
147
|
131
|
14
|
21
|
14
|
|
Other Assets |
232
|
91 920
|
55 818
|
70 238
|
84 861
|
90 100
|
112 327
|
125 063
|
150 566
|
43 386
|
|
Total Assets |
45 339
N/A
|
94 827
+109%
|
59 278
-37%
|
75 022
+27%
|
90 006
+20%
|
94 827
+5%
|
117 292
+24%
|
129 881
+11%
|
155 730
+20%
|
151 705
-3%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
505
|
91 602
|
1 316
|
1 184
|
86 250
|
91 602
|
113 639
|
126 124
|
151 656
|
148 185
|
|
Accrued Liabilities |
74
|
152
|
76
|
147
|
152
|
259
|
190
|
191
|
245
|
239
|
|
Short-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
11
|
17
|
18
|
|
Other Current Liabilities |
8 906
|
755
|
12 586
|
17 748
|
1 053
|
755
|
844
|
988
|
897
|
1 001
|
|
Total Current Liabilities |
8 985
|
907
|
12 663
|
17 896
|
1 206
|
1 013
|
1 034
|
1 189
|
1 159
|
1 258
|
|
Long-Term Debt |
94
|
348
|
181
|
280
|
279
|
348
|
522
|
464
|
540
|
263
|
|
Deferred Income Tax |
497
|
173
|
435
|
615
|
547
|
173
|
494
|
378
|
650
|
163
|
|
Minority Interest |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Other Liabilities |
34 354
|
671
|
43 589
|
53 972
|
666
|
671
|
655
|
614
|
607
|
576
|
|
Total Liabilities |
44 433
N/A
|
93 807
+111%
|
58 182
-38%
|
73 946
+27%
|
88 947
+20%
|
93 807
+5%
|
116 344
+24%
|
128 768
+11%
|
154 611
+20%
|
150 445
-3%
|
|
Equity | |||||||||||
Common Stock |
77
|
79
|
79
|
79
|
79
|
79
|
80
|
81
|
81
|
82
|
|
Retained Earnings |
697
|
790
|
877
|
854
|
835
|
790
|
702
|
862
|
833
|
955
|
|
Additional Paid In Capital |
142
|
175
|
158
|
165
|
172
|
175
|
182
|
185
|
214
|
228
|
|
Treasury Stock |
10
|
24
|
19
|
21
|
27
|
24
|
16
|
15
|
9
|
4
|
|
Total Equity |
906
N/A
|
1 020
+13%
|
1 095
+7%
|
1 076
-2%
|
1 059
-2%
|
1 020
-4%
|
948
-7%
|
1 113
+17%
|
1 119
+1%
|
1 260
+13%
|
|
Total Liabilities & Equity |
45 339
N/A
|
94 827
+109%
|
59 278
-37%
|
75 022
+27%
|
90 006
+20%
|
94 827
+5%
|
117 292
+24%
|
129 881
+11%
|
155 730
+20%
|
151 705
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
515
|
529
|
525
|
527
|
529
|
529
|
535
|
537
|
541
|
544
|