STM Group PLC
LSE:STM
Balance Sheet
Balance Sheet Decomposition
STM Group PLC
Current Assets | 28.9m |
Cash & Short-Term Investments | 18.9m |
Receivables | 8.7m |
Other Current Assets | 1.3m |
Non-Current Assets | 24.5m |
PP&E | 933k |
Intangibles | 21.7m |
Other Non-Current Assets | 1.8m |
Current Liabilities | 13.9m |
Accounts Payable | 1.1m |
Other Current Liabilities | 12.8m |
Non-Current Liabilities | 4.9m |
Long-Term Debt | 4.6m |
Other Non-Current Liabilities | 327k |
Balance Sheet
STM Group PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
6
|
8
|
12
|
18
|
17
|
18
|
16
|
18
|
19
|
|
Cash |
0
|
6
|
8
|
12
|
18
|
17
|
18
|
16
|
18
|
19
|
|
Cash Equivalents |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
7
|
7
|
6
|
6
|
6
|
7
|
6
|
10
|
33
|
9
|
|
Accounts Receivables |
6
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
|
Other Receivables |
2
|
2
|
1
|
2
|
2
|
3
|
1
|
5
|
27
|
4
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
1
|
1
|
|
Total Current Assets |
11
|
13
|
14
|
23
|
25
|
24
|
25
|
33
|
51
|
29
|
|
PP&E Net |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
|
PP&E Gross |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
1
|
|
Accumulated Depreciation |
1
|
1
|
2
|
2
|
1
|
2
|
6
|
6
|
6
|
7
|
|
Intangible Assets |
0
|
0
|
0
|
1
|
2
|
2
|
4
|
6
|
6
|
9
|
|
Goodwill |
17
|
17
|
17
|
17
|
16
|
16
|
16
|
14
|
13
|
13
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Other Assets |
17
|
17
|
17
|
17
|
16
|
16
|
16
|
14
|
13
|
13
|
|
Total Assets |
30
N/A
|
31
+4%
|
32
+4%
|
43
+32%
|
44
+4%
|
44
+1%
|
49
+11%
|
55
+12%
|
73
+33%
|
54
-26%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Other Current Liabilities |
2
|
3
|
6
|
11
|
10
|
9
|
10
|
16
|
33
|
12
|
|
Total Current Liabilities |
9
|
6
|
6
|
12
|
12
|
11
|
13
|
17
|
35
|
14
|
|
Long-Term Debt |
0
|
3
|
0
|
3
|
2
|
0
|
2
|
2
|
2
|
5
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
9
N/A
|
9
+2%
|
6
-29%
|
15
+137%
|
13
-11%
|
11
-15%
|
15
+30%
|
20
+33%
|
37
+88%
|
19
-48%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
1
|
2
|
4
|
5
|
9
|
11
|
13
|
14
|
15
|
13
|
|
Additional Paid In Capital |
21
|
21
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
21
N/A
|
22
+5%
|
26
+17%
|
28
+6%
|
31
+11%
|
33
+7%
|
35
+4%
|
36
+3%
|
36
+2%
|
35
-4%
|
|
Total Liabilities & Equity |
30
N/A
|
31
+4%
|
32
+4%
|
43
+32%
|
44
+4%
|
44
+1%
|
49
+11%
|
55
+12%
|
73
+33%
|
54
-26%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
53
|
53
|
59
|
59
|
59
|
59
|
58
|
58
|
58
|
58
|