STM Group PLC
LSE:STM
Income Statement
Earnings Waterfall
STM Group PLC
Revenue
|
26m
GBP
|
Operating Expenses
|
-24.4m
GBP
|
Operating Income
|
1.6m
GBP
|
Other Expenses
|
-990k
GBP
|
Net Income
|
639k
GBP
|
Income Statement
STM Group PLC
Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
9
N/A
|
9
-6%
|
9
+6%
|
10
+16%
|
11
+4%
|
10
-10%
|
10
+0%
|
12
+18%
|
13
+13%
|
13
+2%
|
14
+6%
|
16
+12%
|
17
+6%
|
16
-4%
|
16
-3%
|
17
+11%
|
20
+16%
|
22
+6%
|
22
+0%
|
21
-1%
|
23
+5%
|
23
+3%
|
23
-1%
|
24
+4%
|
24
-2%
|
22
-5%
|
22
0%
|
24
+8%
|
26
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(15)
|
(16)
|
(17)
|
(18)
|
(17)
|
(19)
|
(21)
|
(21)
|
(22)
|
(22)
|
(21)
|
(21)
|
(22)
|
(24)
|
|
Selling, General & Administrative |
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(21)
|
(22)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
|
Operating Income |
2
N/A
|
1
-53%
|
1
+74%
|
2
+19%
|
2
+1%
|
(0)
N/A
|
(1)
-438%
|
0
N/A
|
1
+272%
|
1
-6%
|
1
+73%
|
2
+82%
|
2
+16%
|
3
+24%
|
3
-9%
|
3
+10%
|
4
+50%
|
4
+1%
|
4
-8%
|
4
+9%
|
3
-19%
|
2
-37%
|
2
-18%
|
2
+28%
|
2
-20%
|
1
-25%
|
1
-13%
|
2
+44%
|
2
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
2
N/A
|
1
-55%
|
1
+74%
|
1
+22%
|
1
-7%
|
(0)
N/A
|
(1)
-137%
|
(4)
-311%
|
(3)
+13%
|
0
N/A
|
1
+178%
|
2
+128%
|
2
+20%
|
3
+32%
|
3
-6%
|
3
+8%
|
4
+44%
|
4
+1%
|
4
-7%
|
4
+8%
|
5
+31%
|
4
-26%
|
2
-60%
|
2
+28%
|
2
-3%
|
1
-39%
|
1
-39%
|
2
+115%
|
1
-21%
|
|
Net Income | ||||||||||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
|
Income from Continuing Operations |
2
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(4)
|
(4)
|
(0)
|
0
|
1
|
1
|
2
|
3
|
2
|
3
|
4
|
4
|
4
|
5
|
3
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Net Income (Common) |
2
N/A
|
1
-58%
|
1
+66%
|
1
+18%
|
1
-6%
|
(0)
N/A
|
(1)
-135%
|
(4)
-354%
|
(4)
+11%
|
(0)
+97%
|
0
N/A
|
1
+1 652%
|
1
+14%
|
2
+91%
|
3
+25%
|
2
-18%
|
3
+40%
|
4
+19%
|
4
-10%
|
4
+3%
|
5
+38%
|
4
-26%
|
1
-65%
|
2
+35%
|
2
-3%
|
2
+2%
|
1
-28%
|
1
-33%
|
1
-24%
|
|
EPS (Diluted) |
0.03
N/A
|
0.01
-67%
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.08
-300%
|
-0.07
+13%
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.04
+100%
|
0.04
N/A
|
0.04
N/A
|
0.06
+50%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.08
+33%
|
0.06
-25%
|
0.02
-67%
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|