Sumo Group PLC
LSE:SUMO
Balance Sheet
Balance Sheet Decomposition
Sumo Group PLC
Current Assets | 47.1m |
Cash & Short-Term Investments | 8.3m |
Receivables | 36.6m |
Other Current Assets | 2.1m |
Non-Current Assets | 127.5m |
PP&E | 19.7m |
Intangibles | 18.4m |
Other Non-Current Assets | 89.4m |
Current Liabilities | 61m |
Accounts Payable | 3.5m |
Short-Term Debt | 4m |
Other Current Liabilities | 53.6m |
Non-Current Liabilities | 17.2m |
Long-Term Debt | 11.7m |
Other Non-Current Liabilities | 5.5m |
Balance Sheet
Sumo Group PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
2
|
4
|
4
|
12
|
4
|
13
|
11
|
|
Cash |
2
|
4
|
4
|
0
|
0
|
13
|
11
|
|
Cash Equivalents |
0
|
0
|
0
|
12
|
4
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
24
|
23
|
29
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
17
|
16
|
20
|
|
Other Receivables |
0
|
0
|
0
|
0
|
7
|
7
|
9
|
|
Other Current Assets |
0
|
0
|
0
|
2
|
1
|
2
|
2
|
|
Total Current Assets |
0
|
0
|
0
|
0
|
29
|
37
|
42
|
|
PP&E Net |
0
|
0
|
0
|
0
|
2
|
12
|
21
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
2
|
12
|
21
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
4
|
7
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
21
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
3
|
5
|
|
Other Assets |
0
|
0
|
0
|
21
|
21
|
23
|
81
|
|
Total Assets |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
56
N/A
|
76
+35%
|
170
+125%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
0
|
2
|
5
|
3
|
4
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Current Portion of Long-Term Debt |
4
|
1
|
4
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
7
|
10
|
17
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
12
|
14
|
25
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
7
|
12
|
|
Deferred Income Tax |
1
|
1
|
5
|
0
|
0
|
0
|
5
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
|
Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
21
+69%
|
74
+257%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
|
Retained Earnings |
0
|
0
|
0
|
0
|
6
|
15
|
22
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
41
|
42
|
82
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
44
N/A
|
55
+26%
|
96
+75%
|
|
Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
56
N/A
|
76
+35%
|
170
+125%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
150
|
151
|
169
|