Sumo Group PLC
LSE:SUMO
Balance Sheet
Balance Sheet Decomposition
Sumo Group PLC
Sumo Group PLC
Balance Sheet
Sumo Group PLC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
2
|
4
|
4
|
12
|
4
|
13
|
11
|
|
| Cash |
2
|
4
|
4
|
0
|
0
|
13
|
11
|
|
| Cash Equivalents |
0
|
0
|
0
|
12
|
4
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
24
|
23
|
29
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
17
|
16
|
20
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
7
|
7
|
9
|
|
| Other Current Assets |
0
|
0
|
0
|
2
|
1
|
2
|
2
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
29
|
37
|
42
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
2
|
12
|
21
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
2
|
12
|
21
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
4
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
21
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
3
|
5
|
|
| Other Assets |
0
|
0
|
0
|
21
|
21
|
23
|
81
|
|
| Total Assets |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
56
N/A
|
76
+35%
|
170
+125%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
0
|
0
|
2
|
5
|
3
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Current Portion of Long-Term Debt |
4
|
1
|
4
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
7
|
10
|
17
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
12
|
14
|
25
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
7
|
12
|
|
| Deferred Income Tax |
1
|
1
|
5
|
0
|
0
|
0
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
31
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
21
+69%
|
74
+257%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
6
|
15
|
22
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
41
|
42
|
82
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
44
N/A
|
55
+26%
|
96
+75%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
56
N/A
|
76
+35%
|
170
+125%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
150
|
151
|
169
|
|