Surgical Innovations Group PLC
LSE:SUN
Surgical Innovations Group PLC
LSE:SUN
Price:
0.45
GBX
Market Cap:
£4.2m
Balance Sheet
Balance Sheet Decomposition
Surgical Innovations Group PLC
Surgical Innovations Group PLC
Balance Sheet Decomposition is not available for
Surgical Innovations Group PLC
Surgical Innovations Group PLC
Balance Sheet
Surgical Innovations Group PLC
Surgical Innovations Group PLC
Currency: GBP
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
5
|
4
|
2
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
5
|
4
|
2
|
1
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
4
|
4
|
5
|
1
|
2
|
1
|
2
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
4
|
4
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
4
|
2
|
1
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
2
|
2
|
2
|
2
|
3
|
8
|
8
|
7
|
7
|
10
|
8
|
8
|
7
|
5
|
4
|
6
|
8
|
7
|
9
|
8
|
7
|
6
|
5
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
1
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
1
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
8
|
7
|
8
|
8
|
8
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
5
|
6
|
7
|
2
|
1
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
5
|
5
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
7
|
5
|
5
|
5
|
5
|
5
|
|
| Total Assets |
2
N/A
|
2
+26%
|
3
+24%
|
3
+2%
|
3
+8%
|
4
+24%
|
9
+139%
|
11
+19%
|
12
+4%
|
14
+17%
|
19
+40%
|
18
-4%
|
21
+13%
|
11
-45%
|
8
-31%
|
7
-12%
|
18
+170%
|
19
+2%
|
16
-13%
|
16
+0%
|
16
-4%
|
16
-1%
|
14
-8%
|
12
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
3
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
5
|
4
|
5
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
3
|
0
|
2
|
2
|
2
|
3
|
1
|
2
|
1
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+54%
|
1
+38%
|
1
-14%
|
1
-16%
|
1
+6%
|
2
+75%
|
3
+57%
|
3
-6%
|
3
+2%
|
6
+115%
|
5
-26%
|
6
+31%
|
5
-16%
|
4
-26%
|
1
-74%
|
5
+391%
|
4
-10%
|
4
-7%
|
5
+28%
|
5
-4%
|
5
-8%
|
4
-17%
|
4
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
17
|
17
|
17
|
17
|
17
|
16
|
15
|
15
|
14
|
7
|
8
|
9
|
10
|
0
|
3
|
2
|
0
|
1
|
2
|
5
|
5
|
5
|
5
|
7
|
|
| Additional Paid In Capital |
16
|
16
|
16
|
16
|
16
|
16
|
19
|
19
|
19
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
|
| Total Equity |
1
N/A
|
1
+10%
|
1
+12%
|
2
+18%
|
2
+27%
|
3
+34%
|
7
+165%
|
8
+9%
|
9
+7%
|
11
+23%
|
13
+19%
|
14
+7%
|
15
+7%
|
6
-58%
|
4
-36%
|
6
+49%
|
14
+133%
|
14
+6%
|
12
-15%
|
11
-9%
|
11
-4%
|
11
+3%
|
10
-4%
|
9
-19%
|
|
| Total Liabilities & Equity |
2
N/A
|
2
+26%
|
3
+24%
|
3
+2%
|
3
+8%
|
4
+24%
|
9
+139%
|
11
+19%
|
12
+4%
|
14
+17%
|
19
+40%
|
18
-4%
|
21
+13%
|
11
-45%
|
8
-31%
|
7
-12%
|
18
+170%
|
19
+2%
|
16
-13%
|
16
+0%
|
16
-4%
|
16
-1%
|
14
-8%
|
12
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
254
|
255
|
256
|
258
|
259
|
260
|
374
|
374
|
374
|
381
|
395
|
405
|
405
|
485
|
486
|
533
|
783
|
783
|
783
|
933
|
933
|
933
|
933
|
933
|
|
Switch to:
Switch to:
See Also
Discover More
