First Time Loading...
S

Supreme PLC
LSE:SUP

Watchlist Manager
Supreme PLC
LSE:SUP
Watchlist
Price: 120.2 GBX -1.48% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Supreme Plc engages in the manufacture and supply of branded and licensed consumer batteries. [ Read More ]

The intrinsic value of one SUP stock under the Base Case scenario is 200.96 GBX. Compared to the current market price of 120.2 GBX, Supreme PLC is Undervalued by 40%.

Key Points:
SUP Intrinsic Value
Base Case
200.96 GBX
Undervaluation 40%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Supreme PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SUP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Supreme PLC

Provide an overview of the primary business activities
of Supreme PLC.

What unique competitive advantages
does Supreme PLC hold over its rivals?

What risks and challenges
does Supreme PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Supreme PLC.

Provide P/S
for Supreme PLC.

Provide P/E
for Supreme PLC.

Provide P/OCF
for Supreme PLC.

Provide P/FCFE
for Supreme PLC.

Provide P/B
for Supreme PLC.

Provide EV/S
for Supreme PLC.

Provide EV/GP
for Supreme PLC.

Provide EV/EBITDA
for Supreme PLC.

Provide EV/EBIT
for Supreme PLC.

Provide EV/OCF
for Supreme PLC.

Provide EV/FCFF
for Supreme PLC.

Provide EV/IC
for Supreme PLC.

Show me price targets
for Supreme PLC made by professional analysts.

What are the Revenue projections
for Supreme PLC?

How accurate were the past Revenue estimates
for Supreme PLC?

What are the Net Income projections
for Supreme PLC?

How accurate were the past Net Income estimates
for Supreme PLC?

What are the EPS projections
for Supreme PLC?

How accurate were the past EPS estimates
for Supreme PLC?

What are the EBIT projections
for Supreme PLC?

How accurate were the past EBIT estimates
for Supreme PLC?

Compare the revenue forecasts
for Supreme PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Supreme PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Supreme PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Supreme PLC compared to its peers.

Compare the P/E ratios
of Supreme PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Supreme PLC with its peers.

Analyze the financial leverage
of Supreme PLC compared to its main competitors.

Show all profitability ratios
for Supreme PLC.

Provide ROE
for Supreme PLC.

Provide ROA
for Supreme PLC.

Provide ROIC
for Supreme PLC.

Provide ROCE
for Supreme PLC.

Provide Gross Margin
for Supreme PLC.

Provide Operating Margin
for Supreme PLC.

Provide Net Margin
for Supreme PLC.

Provide FCF Margin
for Supreme PLC.

Show all solvency ratios
for Supreme PLC.

Provide D/E Ratio
for Supreme PLC.

Provide D/A Ratio
for Supreme PLC.

Provide Interest Coverage Ratio
for Supreme PLC.

Provide Altman Z-Score Ratio
for Supreme PLC.

Provide Quick Ratio
for Supreme PLC.

Provide Current Ratio
for Supreme PLC.

Provide Cash Ratio
for Supreme PLC.

What is the historical Revenue growth
over the last 5 years for Supreme PLC?

What is the historical Net Income growth
over the last 5 years for Supreme PLC?

What is the current Free Cash Flow
of Supreme PLC?

Financials

Balance Sheet Decomposition
Supreme PLC

Current Assets 67.5m
Cash & Short-Term Investments 4.9m
Receivables 30.8m
Other Current Assets 31.8m
Non-Current Assets 36.2m
PP&E 21.8m
Intangibles 14.4m
Current Liabilities 41.6m
Accounts Payable 27.4m
Other Current Liabilities 14.1m
Non-Current Liabilities 14.3m
Long-Term Debt 13.8m
Other Non-Current Liabilities 556k
Efficiency

Earnings Waterfall
Supreme PLC

Revenue
196m GBP
Cost of Revenue
-144.8m GBP
Gross Profit
51.2m GBP
Operating Expenses
-28.9m GBP
Operating Income
22.3m GBP
Other Expenses
-4.3m GBP
Net Income
18m GBP

Free Cash Flow Analysis
Supreme PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SUP Profitability Score
Profitability Due Diligence

Supreme PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
67/100
Profitability
Score

Supreme PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

SUP Solvency Score
Solvency Due Diligence

Supreme PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Supreme PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUP Price Targets Summary
Supreme PLC

Wall Street analysts forecast SUP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUP is 209.1 GBX with a low forecast of 207.05 GBX and a high forecast of 215.25 GBX.

Lowest
Price Target
207.05 GBX
72% Upside
Average
Price Target
209.1 GBX
74% Upside
Highest
Price Target
215.25 GBX
79% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SUP Price
Supreme PLC

1M 1M
+2%
6M 6M
+11%
1Y 1Y
+10%
3Y 3Y
-36%
5Y 5Y
-15%
10Y 10Y
-15%
Annual Price Range
120.2
52w Low
91.5
52w High
132
Price Metrics
Average Annual Return 1.46%
Standard Deviation of Annual Returns 82.83%
Max Drawdown -69%
Shares Statistics
Market Capitalization 141m GBX
Shares Outstanding 124 041 597
Percentage of Shares Shorted
N/A

SUP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Supreme PLC

Country

United Kingdom

Industry

Distributors

Market Cap

141m GBP

Dividend Yield

3.08%

Description

Supreme Plc engages in the manufacture and supply of branded and licensed consumer batteries. The firm supplies products across five product categories: batteries, lighting, vaping, sports nutrition & wellness and branded household consumer goods. The company provides white label batteries to a United Kingdom (UK) supermarket. Its lighting category distributes a range of products to the retail and trade markets, including light-emitting diode (LED) lightbulbs, internal and external light fittings and smart lighting. The company offers vaping products that use a battery powered device to heat an e-liquid solution to create a vapor containing propylene glycol, vegetable glycerin and flavorings, with or without nicotine, which are designed to be in haled. 88Vape is the Company's primary vaping brand. Its sports nutrition & wellness category includes own brands, in addition to contract manufacturing a range of protein powders, snacks and drinks. The company supplies a range of branded household consumer goods.

Contact

MANCHESTER
Ashburton Park, 4 Beacon Road, Trafford Park
https://www.supreme.co.uk/

IPO

2021-02-01

Employees

201

Officers

CEO & Director
Mr. Sandeep Singh Chadha
CFO, Company Secretary & Director
Ms. Suzanne Gwendolin Smith
General Counsel
Kevin Curry
Sales Director
Luc Badain
Head of People
Amy Chalmers
Head of Digital & E-commerce
Mr. Dean Lee
Show More
Head of Export Sales
Scott Kenna
Head of Supply Chain
Mike Rea
Head of B2B International E-commerce
Kathryn Battrick
Head of Finance
Fiona McLean
Show Less

See Also

Discover More
What is the Intrinsic Value of one SUP stock?

The intrinsic value of one SUP stock under the Base Case scenario is 200.96 GBX.

Is SUP stock undervalued or overvalued?

Compared to the current market price of 120.2 GBX, Supreme PLC is Undervalued by 40%.