Supermarket Income REIT PLC
LSE:SUPR
Balance Sheet
Balance Sheet Decomposition
Supermarket Income REIT PLC
Current Assets | 59.7m |
Cash & Short-Term Investments | 37.1m |
Receivables | 7.6m |
Other Current Assets | 15m |
Non-Current Assets | 1.7B |
Long-Term Investments | 1.7B |
Other Non-Current Assets | 13.7m |
Current Liabilities | 139.7m |
Accrued Liabilities | 21m |
Other Current Liabilities | 118.7m |
Non-Current Liabilities | 487.5m |
Long-Term Debt | 487.5m |
Balance Sheet
Supermarket Income REIT PLC
Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
2
|
10
|
20
|
20
|
51
|
37
|
|
Cash Equivalents |
2
|
10
|
20
|
20
|
51
|
37
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
4
|
2
|
3
|
1
|
141
|
|
Accounts Receivables |
0
|
4
|
2
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
0
|
0
|
1
|
0
|
21
|
|
Total Current Assets |
3
|
13
|
22
|
23
|
53
|
200
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
265
|
368
|
595
|
1 279
|
1 749
|
1 697
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
5
|
37
|
|
Total Assets |
268
N/A
|
382
+42%
|
618
+62%
|
1 303
+111%
|
1 808
+39%
|
1 934
+7%
|
|
Liabilities | |||||||
Accrued Liabilities |
1
|
3
|
6
|
8
|
11
|
27
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
62
|
|
Other Current Liabilities |
2
|
4
|
5
|
12
|
16
|
22
|
|
Total Current Liabilities |
3
|
6
|
12
|
20
|
27
|
110
|
|
Long-Term Debt |
88
|
144
|
127
|
410
|
349
|
606
|
|
Other Liabilities |
0
|
1
|
2
|
1
|
0
|
0
|
|
Total Liabilities |
91
N/A
|
151
+65%
|
140
-7%
|
431
+207%
|
376
-13%
|
716
+91%
|
|
Equity | |||||||
Common Stock |
2
|
2
|
5
|
8
|
12
|
12
|
|
Retained Earnings |
26
|
26
|
38
|
85
|
921
|
702
|
|
Additional Paid In Capital |
149
|
204
|
436
|
779
|
494
|
500
|
|
Other Equity |
0
|
1
|
2
|
0
|
5
|
3
|
|
Total Equity |
177
N/A
|
230
+30%
|
477
+107%
|
871
+83%
|
1 432
+64%
|
1 218
-15%
|
|
Total Liabilities & Equity |
268
N/A
|
382
+42%
|
618
+62%
|
1 303
+111%
|
1 808
+39%
|
1 934
+7%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
184
|
240
|
474
|
811
|
1 240
|
1 246
|