SUPR Relative Valuation - Supermarket Income REIT PLC

Watchlist Manager

Watchlist

Price: 82.5 GBX 0.86% Market Closed

Market Cap: £1B

	Supermarket Income REIT PLC LSE:SUPR	UK
P	Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA WSE:HDR	PL
	Cyber Com Co Ltd TSE:3852	JP
I	IGP Advantag AG XETRA:A62	DE
	Delton Cables Ltd BSE:504240	IN

Relative Value

The Relative Value of one SUPR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 82.5 GBX, Supermarket Income REIT PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SUPR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	Supermarket Income REIT PLC LSE:SUPR	1B GBP	9.9	16.8	18.8	18.8
US	Simon Property Group Inc NYSE:SPG	60B USD	9.4	13	18.5	27.6
US	Realty Income Corp NYSE:O	56.9B USD	9.9	53.8	16.8	33.2
SG	CapitaLand Integrated Commercial Trust SGX:C38U	18.2B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	15.1B USD	7	27.3	17.1	32
US	Regency Centers Corp NASDAQ:REG	13.7B USD	8.8	26.6	18.5	31.4
AU	Scentre Group ASX:SCG	18.2B AUD	6.8	10.2	16.9	16.9
HK	Link Real Estate Investment Trust HKEX:823	93.8B HKD	6.7	-13.8	14.5	14.5
FR	Klepierre SA PAR:LI	9.2B EUR	5.9	7.1	14.5	14.8
US	Agree Realty Corp NYSE:ADC	9.1B USD	12.7	46.5	21.9	37
US	Federal Realty Investment Trust NYSE:FRT	8.9B USD	7	22	16.9	30.9

			Revenue Growth	P/S to Growth
UK	Supermarket Income REIT PLC LSE:SUPR	Average P/S: 8.4 9.9	-1%	N/A
US	Simon Property Group Inc NYSE:SPG	9.4	3%	3.1
US	Realty Income Corp NYSE:O	9.9	7%	1.4
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7	3%	2.3
US	Regency Centers Corp NASDAQ:REG	8.8	1%	8.8
AU	Scentre Group ASX:SCG	6.8	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	6.7	0%	N/A
FR	Klepierre SA PAR:LI	5.9	-3%	N/A
US	Agree Realty Corp NYSE:ADC	12.7	10%	1.3
US	Federal Realty Investment Trust NYSE:FRT	7	6%	1.2

			Earnings Growth	PEG
UK	Supermarket Income REIT PLC LSE:SUPR	Average P/E: 24.8 16.8	10%	1.7
US	Simon Property Group Inc NYSE:SPG	13	-21%	N/A
US	Realty Income Corp NYSE:O	53.8	17%	3.2
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US	Kimco Realty Corp NYSE:KIM	27.3	0%	N/A
US	Regency Centers Corp NASDAQ:REG	26.6	1%	26.6
AU	Scentre Group ASX:SCG	10.2	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -13.8	N/A	N/A
FR	Klepierre SA PAR:LI	7.1	-14%	N/A
US	Agree Realty Corp NYSE:ADC	46.5	10%	4.7
US	Federal Realty Investment Trust NYSE:FRT	22	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
UK	Supermarket Income REIT PLC LSE:SUPR	Average EV/EBITDA: 17.5 18.8	4%	4.7
US	Simon Property Group Inc NYSE:SPG	18.5	4%	4.6
US	Realty Income Corp NYSE:O	16.8	10%	1.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US	Kimco Realty Corp NYSE:KIM	17.1	8%	2.1
US	Regency Centers Corp NASDAQ:REG	18.5	7%	2.6
AU	Scentre Group ASX:SCG	16.9	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR	Klepierre SA PAR:LI	14.5	4%	3.6
US	Agree Realty Corp NYSE:ADC	21.9	18%	1.2
US	Federal Realty Investment Trust NYSE:FRT	16.9	5%	3.4

			EBIT Growth	EV/EBIT to Growth
UK	Supermarket Income REIT PLC LSE:SUPR	Average EV/EBIT: 25.7 18.8	8%	2.4
US	Simon Property Group Inc NYSE:SPG	27.6	7%	3.9
US	Realty Income Corp NYSE:O	33.2	10%	3.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	32	8%	4
US	Regency Centers Corp NASDAQ:REG	31.4	9%	3.5
AU	Scentre Group ASX:SCG	16.9	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR	Klepierre SA PAR:LI	14.8	11%	1.3
US	Agree Realty Corp NYSE:ADC	37	16%	2.3
US	Federal Realty Investment Trust NYSE:FRT	30.9	-3%	N/A

Supermarket Income REIT PLC
LSE:SUPR

Relative Value

Valuation Multiples

Multiples Across Competitors

SUPR Competitors Multiples
Supermarket Income REIT PLC Competitors

See Also

Company

Help

Tools

Stocks

Supermarket Income REIT PLC LSE:SUPR

Relative Value

Valuation Multiples

Multiples Across Competitors

SUPR Competitors Multiples Supermarket Income REIT PLC Competitors

See Also

Company

Help

Tools

Stocks

Supermarket Income REIT PLC
LSE:SUPR

SUPR Competitors Multiples
Supermarket Income REIT PLC Competitors