S&U PLC
LSE:SUS

Watchlist Manager
S&U PLC Logo
S&U PLC
LSE:SUS
Watchlist
Price: 1 800 GBX -1.1% Market Closed
Market Cap: £218.7m

Balance Sheet

Balance Sheet Decomposition
S&U PLC

Balance Sheet
S&U PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Jan-2002 Jan-2003 Jan-2004 Jan-2005 Jan-2006 Jan-2007 Jan-2008 Jan-2009 Jan-2010 Jan-2011 Jan-2012 Jan-2013 Jan-2014 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2020 Jan-2021 Jan-2022 Jan-2023 Jan-2024 Jan-2025
Assets
Cash & Cash Equivalents
0
0
0
0
0
0
0
0
1
0
0
0
0
1
18
0
0
0
1
0
0
3
0
5
Cash
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
1
18
0
0
0
1
0
0
3
0
5
Total Receivables
60
62
65
71
46
50
51
51
51
49
50
52
57
67
43
57
83
95
107
110
142
201
221
232
Accounts Receivables
59
61
65
71
44
50
50
51
51
49
50
52
57
67
0
0
0
0
0
0
0
0
1
1
Other Receivables
0
1
1
0
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220
231
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
1
1
1
0
0
1
0
0
1
1
1
0
1
1
1
1
1
1
1
1
1
2
1
1
Total Current Assets
61
62
66
72
47
51
51
52
53
50
50
52
58
69
62
58
84
95
108
111
143
206
222
239
PP&E Net
3
3
3
2
2
2
2
2
2
1
2
2
2
2
1
1
2
2
2
3
2
3
2
3
PP&E Gross
3
3
3
2
2
2
2
2
2
1
2
2
2
2
1
1
2
2
2
3
2
3
2
3
Accumulated Depreciation
4
4
3
3
3
3
3
2
3
3
3
3
4
4
1
1
1
1
2
2
2
2
3
3
Note Receivable
0
0
0
0
20
23
25
26
26
26
28
35
50
74
102
136
179
183
196
171
182
219
242
204
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
63
N/A
65
+3%
68
+5%
74
+9%
69
-7%
75
+10%
78
+3%
80
+3%
80
+0%
77
-4%
80
+4%
89
+11%
110
+24%
145
+32%
166
+14%
196
+18%
265
+35%
281
+6%
306
+9%
285
-7%
327
+15%
428
+31%
467
+9%
445
-5%
Liabilities
Accounts Payable
1
1
1
1
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
1
1
1
1
Accrued Liabilities
1
1
1
1
1
1
1
1
1
1
2
2
3
3
2
2
1
1
1
1
1
1
2
1
Short-Term Debt
8
9
9
6
8
12
10
15
0
0
1
3
2
0
0
11
1
0
0
1
3
0
1
0
Current Portion of Long-Term Debt
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
5
4
4
5
1
2
2
3
3
3
3
4
4
5
4
5
6
6
6
3
5
5
5
6
Total Current Liabilities
15
14
30
13
11
15
14
20
5
5
6
9
10
9
7
18
8
7
7
5
9
7
8
9
Long-Term Debt
15
15
0
20
22
21
22
17
29
23
19
19
31
55
30
38
104
109
119
99
112
196
224
198
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Liabilities
30
N/A
29
-2%
30
+1%
33
+9%
33
+1%
35
+8%
36
+1%
36
+2%
33
-8%
27
-19%
25
-7%
28
+11%
41
+47%
64
+58%
37
-42%
56
+51%
112
+100%
115
+3%
127
+10%
104
-18%
120
+16%
203
+69%
233
+14%
207
-11%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
Retained Earnings
29
31
34
37
32
36
39
40
43
46
51
57
66
78
124
135
149
161
175
177
203
221
230
234
Additional Paid In Capital
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Unrealized Security Profit/Loss
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
33
N/A
36
+6%
38
+8%
41
+8%
36
-13%
40
+12%
42
+5%
44
+4%
47
+7%
50
+7%
55
+10%
61
+11%
69
+14%
81
+17%
128
+57%
139
+9%
153
+10%
165
+8%
179
+9%
181
+1%
207
+14%
225
+9%
234
+4%
238
+2%
Total Liabilities & Equity
63
N/A
65
+3%
68
+5%
74
+9%
69
-7%
75
+10%
78
+3%
80
+3%
80
+0%
77
-4%
80
+4%
89
+11%
110
+24%
145
+32%
166
+14%
196
+18%
265
+35%
281
+6%
306
+9%
285
-7%
327
+15%
428
+31%
467
+9%
445
-5%
Shares Outstanding
Common Shares Outstanding
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
12
Preferred Shares Outstanding
4
4
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett