Balance Sheet

Assets

+1%

+19%

10Y

Currency: GBP

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	40	53	72	90	100	124	111	75	82	97	80	93	122	158	182	224	209	224	210	547	690	669	507	109
Cash	40	53	72	90	0	0	64	36	51	92	69	86	116	151	172	210	198	193	168	0	519	557	417	0
Cash Equivalents	0	0	0	0	100	124	47	39	31	6	11	7	7	7	10	14	11	31	42	547	170	112	90	109
Total Receivables	51	59	70	94	98	141	161	142	124	159	168	195	211	273	324	363	433	462	490	507	572	607	619	679
Accounts Receivables	43	52	60	3	87	128	142	116	110	142	147	177	192	246	285	319	377	427	445	505	521	547	543	604
Other Receivables	8	7	10	91	11	13	19	27	14	18	20	18	19	27	39	44	55	35	45	2	51	60	77	75
Inventory	25	25	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets	13	15	15	14	85	26	39	28	25	26	29	29	34	43	57	66	67	77	91	0	41	47	56	57
Total Current Assets	130	153	165	198	283	291	310	245	230	282	276	318	367	474	564	653	708	763	790	1 054	1 303	1 322	1 182	1 273
PP&E Net	29	22	27	13	15	17	22	24	18	18	18	19	33	43	57	60	68	72	295	318	299	301	266	245
PP&E Gross	29	22	27	13	15	17	22	24	18	18	18	19	33	43	57	60	68	72	295	0	299	301	266	245
Accumulated Depreciation	23	26	26	28	28	29	34	46	49	54	54	53	54	42	48	57	60	71	115	0	213	268	302	347
Intangible Assets	0	30	36	44	5	19	22	22	21	20	17	17	16	18	25	29	34	49	45	50	73	66	56	52
Goodwill	30	0	0	0	54	100	139	134	128	134	136	137	136	228	270	310	351	384	374	379	411	449	444	459
Note Receivable	0	0	0	0	0	0	0	0	0	0	3	1	1	4	5	10	16	20	29	33	45	40	71	74
Long-Term Investments	11	8	4	7	14	16	32	27	27	26	28	30	32	34	40	50	55	80	84	79	63	80	82	70
Other Long-Term Assets	0	0	0	0	24	21	13	22	27	26	29	30	27	42	35	37	38	33	33	43	54	64	60	78
Other Assets	30	0	0	0	54	100	139	134	128	134	136	137	136	228	270	310	351	384	374	379	411	449	444	459
Total Assets	200 N/A	212 +6%	231 +9%	262 +13%	395 +51%	463 +17%	538 +16%	474 -12%	451 -5%	505 +12%	508 +0%	551 +8%	611 +11%	842 +38%	995 +18%	1 147 +15%	1 271 +11%	1 399 +10%	1 650 +18%	1 956 +19%	2 247 +15%	2 322 +3%	2 161 -7%	2 251 +4%
Liabilities
Accounts Payable	18	14	13	14	115	25	36	30	32	36	32	43	34	64	82	81	112	109	104	605	119	109	107	141
Accrued Liabilities	51	70	73	99	17	161	194	136	129	168	164	190	228	293	352	389	427	457	430	19	590	584	535	547
Short-Term Debt	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	36	110	0	33	221	201	213	200	241
Current Portion of Long-Term Debt	11	1	3	4	4	7	11	13	6	6	5	1	7	0	31	0	0	0	45	45	48	53	53	50
Other Current Liabilities	8	11	14	28	60	21	22	15	15	26	37	28	32	80	50	118	94	109	111	30	88	109	97	113
Total Current Liabilities	87	96	104	144	195	214	262	194	182	235	240	262	300	441	515	623	742	676	724	920	1 045	1 068	992	1 092
Long-Term Debt	22	22	19	1	2	12	23	16	9	4	0	0	3	0	0	0	0	150	370	407	385	374	351	303
Deferred Income Tax	0	0	0	2	2	1	2	6	4	3	2	2	2	3	3	4	3	6	2	6	1	2	2	3
Minority Interest	1	1	1	0	1	4	6	2	1	1	1	1	1	1	1	1	2	1	1	1	29	37	35	31
Other Liabilities	3	6	11	12	28	23	28	47	59	54	62	54	37	68	112	114	84	63	51	42	63	74	64	76
Total Liabilities	113 N/A	124 +9%	134 +8%	159 +19%	227 +43%	255 +12%	320 +26%	265 -17%	254 -4%	295 +16%	302 +2%	318 +5%	341 +7%	513 +50%	631 +23%	742 +18%	830 +12%	895 +8%	1 147 +28%	1 376 +20%	1 523 +11%	1 554 +2%	1 443 -7%	1 505 +4%
Equity
Common Stock	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	4	4	4	4	4	4	4	4	4
Retained Earnings	42	44	52	57	84	123	162	124	121	130	124	145	179	203	246	259	326	379	393	480	646	676	645	678
Additional Paid In Capital	41	42	42	43	81	82	83	83	83	84	85	87	90	125	114	102	91	97	97	97	104	105	105	105
Unrealized Security Profit/Loss	0	0	0	0	0	0	1	1	0	0	1	0	2	1	2	1	1	1	1	0	12	23	15	15
Treasury Stock	0	0	0	0	0	0	35	31	29	30	30	24	19	25	26	38	42	55	50	0	69	92	93	92
Other Equity	0	0	0	0	0	0	2	28	19	24	24	20	15	21	25	78	61	80	59	0	52	99	72	67
Total Equity	87 N/A	89 +2%	97 +10%	103 +6%	168 +63%	209 +24%	218 +4%	209 -4%	197 -6%	210 +7%	206 -2%	233 +13%	270 +16%	330 +22%	364 +11%	406 +11%	440 +9%	504 +15%	503 0%	581 +16%	724 +25%	768 +6%	718 -7%	747 +4%
Total Liabilities & Equity	200 N/A	212 +6%	231 +9%	262 +13%	395 +51%	463 +17%	538 +16%	474 -12%	451 -5%	505 +12%	508 +0%	551 +8%	611 +11%	842 +38%	995 +18%	1 147 +15%	1 271 +11%	1 399 +10%	1 650 +18%	1 956 +19%	2 247 +15%	2 322 +3%	2 161 -7%	2 251 +4%
Shares Outstanding
Common Shares Outstanding	113	113	113	121	133	135	132	132	132	132	133	133	134	135	138	140	142	143	143	143	144	144	135	136

Income Statement Balance Sheet Cash Flow Statement

Savills PLC
LSE:SVS

Balance Sheet

Balance Sheet Decomposition
Savills PLC

Balance Sheet
Savills PLC

See Also

Company

Help

Tools

Stocks

Savills PLC LSE:SVS

Balance Sheet

Balance Sheet Decomposition Savills PLC

Balance Sheet Savills PLC

See Also

Company

Help

Tools

Stocks

Savills PLC
LSE:SVS

Balance Sheet Decomposition
Savills PLC

Balance Sheet
Savills PLC