Relative Value

The Relative Value of one SVS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 030 GBX, Savills PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
3.8
Forward
0.5
vs History
23
vs Industry
21
Median 3Y
24.8
Median 5Y
18.2
Industry
16.3
Forward
13.5
vs History
19
vs Industry
45
Median 3Y
11
Median 5Y
8.5
Industry
11.2
vs History
22
vs Industry
14
Median 3Y
26.7
Median 5Y
18.1
Industry
12.8
vs History
44
vs Industry
17
Median 3Y
1.9
Median 5Y
2
Industry
0.9
vs History
47
vs Industry
85
Median 3Y
0.6
Median 5Y
0.7
Industry
6.8
Forward
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
38
vs Industry
58
Median 3Y
8.1
Median 5Y
8.3
Industry
15.9
Forward
7.3
vs History
38
vs Industry
35
Median 3Y
15.1
Median 5Y
14.9
Industry
19.2
Forward
12.1
vs History
19
vs Industry
55
Median 3Y
12.2
Median 5Y
8.2
Industry
18.5
vs History
9
vs Industry
46
Median 3Y
11.6
Median 5Y
8.9
Industry
20.7
vs History
57
vs Industry
14
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8

Multiples Across Competitors

SVS Competitors Multiples
Savills PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Savills PLC
LSE:SVS
1.4B GBP 0.6 25.6 8.6 15.5
US
CBRE Group Inc
NYSE:CBRE
49.4B USD 1.3 40.2 21.8 33.4
CN
Ke Holdings Inc
HKEX:2423
152.7B HKD 1.3 39.4 25.2 25.2
US
Jones Lang LaSalle Inc
NYSE:JLL
16.3B USD 0.6 25.9 14.2 17.8
US
Zillow Group Inc
NASDAQ:ZG
16.6B USD 6.7 -518.4 89.4 -171.9
CA
Colliers International Group Inc
TSX:CIGI
10.3B CAD 1.4 63.7 14.4 23.9
CA
FirstService Corp
TSX:FSV
9.9B CAD 1.3 51.6 15.1 23
US
Compass Inc
NYSE:COMP
6.8B USD 1 -121.4 93.8 -197.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.1B USD 1.3 -19.3 -39.3 -31.3
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.1 10.4 12.8
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30 12.4 22.5
P/E Multiple
Earnings Growth PEG
UK
Savills PLC
LSE:SVS
Average P/E: 36.7
25.6
38%
0.7
US
CBRE Group Inc
NYSE:CBRE
40.2
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
39.4
-12%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.9
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -518.4 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
63.7
39%
1.6
CA
FirstService Corp
TSX:FSV
51.6
33%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -121.4 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.1
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Savills PLC
LSE:SVS
Average EV/EBITDA: 30.5
8.6
13%
0.7
US
CBRE Group Inc
NYSE:CBRE
21.8
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.2
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.2
14%
1
US
Zillow Group Inc
NASDAQ:ZG
89.4
156%
0.6
CA
Colliers International Group Inc
TSX:CIGI
14.4
16%
0.9
CA
FirstService Corp
TSX:FSV
15.1
10%
1.5
US
C
Compass Inc
NYSE:COMP
93.8
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -39.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Savills PLC
LSE:SVS
Average EV/EBIT: 21.8
15.5
23%
0.7
US
CBRE Group Inc
NYSE:CBRE
33.4
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
25.2
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
17.8
17%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -171.9 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
23.9
16%
1.5
CA
FirstService Corp
TSX:FSV
23
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -197.3 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.8
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.5
41%
0.5