Savills PLC
LSE:SVS

Watchlist Manager
Savills PLC Logo
Savills PLC
LSE:SVS
Watchlist
Price: 990 GBX 0.1% Market Closed
Market Cap: 1.3B GBX

Relative Value

The Relative Value of one SVS stock under the Base Case scenario is 3 325.47 GBX. Compared to the current market price of 990 GBX, Savills PLC is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SVS Relative Value
Base Case
3 325.47 GBX
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
3.7
Forward
0.5
vs History
23
vs Industry
21
Median 3Y
16.3
Median 5Y
15.1
Industry
16.5
Forward
11.9
vs History
38
vs Industry
45
Median 3Y
8.9
Median 5Y
8
Industry
11
vs History
25
vs Industry
14
Median 3Y
20.9
Median 5Y
15.1
Industry
13
vs History
76
vs Industry
17
Median 3Y
1.9
Median 5Y
2
Industry
0.9
vs History
88
vs Industry
85
Median 3Y
0.6
Median 5Y
0.7
Industry
6.6
Forward
0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
60
vs Industry
58
Median 3Y
7.5
Median 5Y
7.5
Industry
15.9
Forward
6.2
vs History
55
vs Industry
35
Median 3Y
13.9
Median 5Y
13.8
Industry
19.1
Forward
9.9
vs History
38
vs Industry
55
Median 3Y
8.9
Median 5Y
8
Industry
18.5
vs History
28
vs Industry
46
Median 3Y
9.5
Median 5Y
7.8
Industry
20.1
vs History
71
vs Industry
14
Median 3Y
1.4
Median 5Y
1.5
Industry
0.7

Multiples Across Competitors

SVS Competitors Multiples
Savills PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Savills PLC
LSE:SVS
1.3B GBP 0.6 25.1 7.2 13.2
US
CBRE Group Inc
NYSE:CBRE
40B USD 1.1 39.8 19.7 28.3
CN
Ke Holdings Inc
HKEX:2423
164B HKD 1.5 33.5 23.5 23.5
US
Zillow Group Inc
NASDAQ:ZG
15.9B USD 6.9 -196.5 147.8 -90.5
US
Jones Lang LaSalle Inc
NYSE:JLL
11.3B USD 0.5 21 11.5 14.9
CA
FirstService Corp
TSX:FSV
11B CAD 1.5 61.4 18 27.2
CA
Colliers International Group Inc
TSX:CIGI
9B CAD 1.3 45.2 13.7 22.7
US
Compass Inc
NYSE:COMP
3.1B USD 0.5 -42.2 88.2 -54
UK
Cushman & Wakefield PLC
NYSE:CWK
2.4B USD 0.3 14.8 8.9 11.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.3B HKD 1.2 11.5 5.8 6.1
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.7 30 9.9 19.9
P/E Multiple
Earnings Growth PEG
UK
Savills PLC
LSE:SVS
Average P/E: 31.4
25.1
39%
0.6
US
CBRE Group Inc
NYSE:CBRE
39.8
37%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
33.5
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -196.5 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
21
24%
0.9
CA
FirstService Corp
TSX:FSV
61.4
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
45.2
41%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -42.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
14.8
38%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.5
12%
1
US
Newmark Group Inc
NASDAQ:NMRK
30
77%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Savills PLC
LSE:SVS
Average EV/EBIT: 18.6
13.2
25%
0.5
US
CBRE Group Inc
NYSE:CBRE
28.3
29%
1
CN
K
Ke Holdings Inc
HKEX:2423
23.5
41%
0.6
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -90.5 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.9
14%
1.1
CA
FirstService Corp
TSX:FSV
27.2
10%
2.7
CA
Colliers International Group Inc
TSX:CIGI
22.7
12%
1.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -54 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.5
20%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.1
11%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
19.9
39%
0.5