Symphony Environmental Technologies PLC
LSE:SYM
Balance Sheet
Balance Sheet Decomposition
Symphony Environmental Technologies PLC
Current Assets | 4.3m |
Cash & Short-Term Investments | 1.2m |
Receivables | 2.2m |
Other Current Assets | 966k |
Non-Current Assets | 1.3m |
Long-Term Investments | 216k |
PP&E | 468k |
Intangibles | 573k |
Current Liabilities | 4.5m |
Accounts Payable | 1.6m |
Short-Term Debt | 2.8m |
Other Current Liabilities | 165k |
Non-Current Liabilities | 98k |
Long-Term Debt | 98k |
Balance Sheet
Symphony Environmental Technologies PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
Cash |
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
Total Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
|
Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Inventory |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Current Assets |
2
|
3
|
1
|
2
|
2
|
3
|
4
|
6
|
5
|
5
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
5
N/A
|
6
+25%
|
2
-66%
|
3
+45%
|
3
-9%
|
4
+39%
|
5
+50%
|
7
+31%
|
6
-7%
|
6
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
Current Portion of Long-Term Debt |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
2
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Total Liabilities |
2
N/A
|
2
-8%
|
1
-46%
|
2
+68%
|
1
-45%
|
2
+60%
|
2
+34%
|
3
+38%
|
3
+6%
|
4
+40%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
1
|
1
|
4
|
4
|
0
|
0
|
1
|
1
|
2
|
5
|
|
Additional Paid In Capital |
2
|
3
|
4
|
4
|
0
|
0
|
2
|
3
|
4
|
5
|
|
Total Equity |
2
N/A
|
4
+53%
|
1
-76%
|
1
+19%
|
2
+49%
|
2
+26%
|
3
+62%
|
4
+26%
|
3
-15%
|
2
-51%
|
|
Total Liabilities & Equity |
5
N/A
|
6
+25%
|
2
-66%
|
3
+45%
|
3
-9%
|
4
+39%
|
5
+50%
|
7
+31%
|
6
-7%
|
6
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
128
|
145
|
150
|
150
|
152
|
154
|
170
|
177
|
179
|
185
|