SysGroup PLC
LSE:SYS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
SysGroup PLC
LSE:SYS
|
UK |
|
V
|
Vifor Pharma AG
SIX:VIFN
|
CH |
|
B
|
Batu Kawan Bhd
KLSE:KAWAN
|
MY |
|
Yusin Holding Corp
TWSE:4557
|
TW |
|
Sino Land Co Ltd
HKEX:83
|
HK |
|
P
|
Pudumjee Paper Products Ltd
NSE:PDMJEPAPER
|
IN |
|
X
|
Xiaomi Corp
SWB:3CP
|
CN |
|
Merchants Bancorp
NASDAQ:MBIN
|
US |
|
C
|
Canbridge Pharmaceuticals Inc
HKEX:1228
|
CN |
|
K
|
Knight Therapeutics Inc
TSX:GUD
|
CA |
|
Mhp Se
LSE:MHPC
|
UA |
|
Quest Resource Holding Corp
NASDAQ:QRHC
|
US |
Income Statement
Earnings Waterfall
SysGroup PLC
Income Statement
SysGroup PLC
| Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
17
N/A
|
15
-12%
|
18
+25%
|
22
+17%
|
21
-2%
|
23
+7%
|
22
-4%
|
21
-6%
|
20
-1%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(7)
|
(6)
|
(9)
|
(11)
|
(11)
|
(12)
|
(12)
|
(10)
|
(10)
|
|
| Gross Profit |
10
N/A
|
9
-8%
|
10
+12%
|
11
+9%
|
11
-1%
|
10
-3%
|
10
-4%
|
10
+0%
|
10
-2%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
|
| Operating Income |
0
N/A
|
1
+51%
|
1
+11%
|
1
-27%
|
0
-23%
|
(0)
N/A
|
(2)
-356%
|
(2)
+0%
|
(2)
-21%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(6)
|
(5)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
1
+82%
|
0
-74%
|
(0)
N/A
|
(1)
-299%
|
(7)
-450%
|
(7)
0%
|
(2)
+63%
|
(3)
-20%
|
|
| Net Income | ||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
(0)
|
(1)
|
(6)
|
(6)
|
(2)
|
(2)
|
|
| Net Income (Common) |
0
N/A
|
0
+44%
|
0
-63%
|
(0)
N/A
|
(1)
-313%
|
(6)
-611%
|
(6)
-1%
|
(2)
+69%
|
(2)
-19%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.12
-500%
|
-0.08
+33%
|
-0.02
+75%
|
-0.02
N/A
|
|