Relative Value

SYS doesn't have a meaningful market cap.

The Relative Value of one SYS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 15.5 GBX, SysGroup PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SYS Competitors Multiples
SysGroup PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SysGroup PLC
LSE:SYS
13m GBP 0.6 -6 45.9 -5.3
CA
Shopify Inc
NASDAQ:SHOP
155.1B USD 14.6 87.4 110.9 113.6
US
Cloudflare Inc
NYSE:NET
60.8B USD 30.1 -587.5 -3 789.7 -309.6
US
Snowflake Inc.
NYSE:SNOW
60.3B USD 13.7 -44.4 -49.9 -42.3
US
Snowflake Inc
XETRA:5Q5
50.2B EUR 13.5 -43.8 -49.2 -41.7
ID
DCI Indonesia Tbk PT
IDX:DCII
539.7T IDR 204.9 460.2 383.7 383.7
US
MongoDB Inc
NASDAQ:MDB
28.8B USD 12.5 -408.1 -200.2 -170.9
US
Verisign Inc
NASDAQ:VRSN
20.3B USD 12.3 24.6 18.7 19.2
US
Twilio Inc
NYSE:TWLO
17.8B USD 3.6 264.6 53.1 148.9
US
Okta Inc
NASDAQ:OKTA
15.6B USD 5.5 79.7 60 107.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6B USD 3.3 26.9 12.5 26.1
P/S Multiple
Revenue Growth P/S to Growth
UK
SysGroup PLC
LSE:SYS
Average P/S: 28.6
0.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
14.6
26%
0.6
US
Cloudflare Inc
NYSE:NET
30.1
28%
1.1
US
Snowflake Inc.
NYSE:SNOW
13.7
26%
0.5
US
Snowflake Inc
XETRA:5Q5
13.5
26%
0.5
ID
DCI Indonesia Tbk PT
IDX:DCII
204.9
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
12.5
20%
0.6
US
Verisign Inc
NASDAQ:VRSN
12.3
5%
2.5
US
Twilio Inc
NYSE:TWLO
3.6
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.5
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3.3
6%
0.5
P/E Multiple
Earnings Growth PEG
UK
SysGroup PLC
LSE:SYS
Average P/E: 157.2
Negative Multiple: -6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
87.4
16%
5.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -587.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -43.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
460.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -408.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.6
9%
2.7
US
Twilio Inc
NYSE:TWLO
264.6
N/A N/A
US
Okta Inc
NASDAQ:OKTA
79.7
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
26.9
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SysGroup PLC
LSE:SYS
Average EV/EBITDA: 97.8
45.9
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
110.9
47%
2.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 789.7 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -49.2 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
383.7
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -200.2 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
18.7
N/A N/A
US
Twilio Inc
NYSE:TWLO
53.1
104%
0.5
US
Okta Inc
NASDAQ:OKTA
60
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
12.5
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SysGroup PLC
LSE:SYS
Average EV/EBIT: 133.1
Negative Multiple: -5.3
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
113.6
47%
2.4
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -309.6 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -42.3 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -41.7 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
383.7
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -170.9 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.2
6%
3.2
US
Twilio Inc
NYSE:TWLO
148.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
107.2
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.1
26%
1