System1 Group PLC
LSE:SYS1

Watchlist Manager
System1 Group PLC Logo
System1 Group PLC
LSE:SYS1
Watchlist
Price: 240 GBX 1.27% Market Closed
Market Cap: 30.5m GBX

Intrinsic Value

The intrinsic value of one SYS1 stock under the Base Case scenario is 351.54 GBX. Compared to the current market price of 240 GBX, System1 Group PLC is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SYS1 Intrinsic Value
351.54 GBX
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
System1 Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about SYS1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SYS1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for System1 Group PLC.

Explain Valuation
Compare SYS1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SYS1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
System1 Group PLC

Current Assets 17.9m
Cash & Short-Term Investments 10.8m
Receivables 7.1m
Non-Current Assets 2.6m
PP&E 1.3m
Intangibles 1.1m
Other Non-Current Assets 148k
Current Liabilities 5.5m
Accounts Payable 3.6m
Other Current Liabilities 1.8m
Non-Current Liabilities 626k
Long-Term Debt 626k
Efficiency

Free Cash Flow Analysis
System1 Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
System1 Group PLC

Revenue
36.2m GBP
Cost of Revenue
-4.5m GBP
Gross Profit
31.7m GBP
Operating Expenses
-28.8m GBP
Operating Income
3m GBP
Other Expenses
-152k GBP
Net Income
2.8m GBP
Fundamental Scores

SYS1 Profitability Score
Profitability Due Diligence

System1 Group PLC's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
ROE is Increasing
73/100
Profitability
Score

System1 Group PLC's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

SYS1 Solvency Score
Solvency Due Diligence

System1 Group PLC's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

96/100
Solvency
Score

System1 Group PLC's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SYS1 Price Targets Summary
System1 Group PLC

Wall Street analysts forecast SYS1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SYS1 is 586.5 GBX with a low forecast of 555.5 GBX and a high forecast of 630 GBX.

Lowest
Price Target
555.5 GBX
131% Upside
Average
Price Target
586.5 GBX
144% Upside
Highest
Price Target
630 GBX
163% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SYS1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SYS1 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SYS1 stock?

The intrinsic value of one SYS1 stock under the Base Case scenario is 351.54 GBX.

Is SYS1 stock undervalued or overvalued?

Compared to the current market price of 240 GBX, System1 Group PLC is Undervalued by 32%.

Back to Top