System1 Group PLC
LSE:SYS1

Watchlist Manager
System1 Group PLC Logo
System1 Group PLC
LSE:SYS1
Watchlist
Price: 430 GBX
Market Cap: 54.6m GBX

Relative Value

The Relative Value of one SYS1 stock under the Base Case scenario is 723.96 GBX. Compared to the current market price of 430 GBX, System1 Group PLC is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYS1 Relative Value
Base Case
723.96 GBX
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
33
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
Forward
1.4
vs History
57
vs Industry
19
Median 3Y
27.7
Median 5Y
19.9
Industry
17.9
Forward
15.8
vs History
33
vs Industry
22
Median 3Y
11.7
Median 5Y
9.7
Industry
11.1
vs History
22
vs Industry
17
Median 3Y
12.9
Median 5Y
10.9
Industry
15.7
vs History
38
vs Industry
9
Median 3Y
4
Median 5Y
4
Industry
1.8
vs History
34
vs Industry
35
Median 3Y
1.2
Median 5Y
1.1
Industry
1.6
Forward
1.2
vs History
38
vs Industry
49
Median 3Y
1.4
Median 5Y
1.3
Industry
3.5
vs History
71
vs Industry
23
Median 3Y
12
Median 5Y
10.8
Industry
8.9
Forward
7.1
vs History
69
vs Industry
24
Median 3Y
16.9
Median 5Y
14.6
Industry
12.5
Forward
8.9
vs History
33
vs Industry
23
Median 3Y
9.8
Median 5Y
7.8
Industry
10.9
vs History
36
vs Industry
23
Median 3Y
13.2
Median 5Y
9.3
Industry
13.5
vs History
23
vs Industry
4
Median 3Y
6.7
Median 5Y
5.1
Industry
1.4

Multiples Across Competitors

SYS1 Competitors Multiples
System1 Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
System1 Group PLC
LSE:SYS1
54.6m GBP 1.6 17.2 7.9 9.8
FR
Publicis Groupe SA
PAR:PUB
23.8B EUR 1.5 14.3 7.4 9.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.3B CNY 8.5 20.1 17.9 17.9
UK
Informa PLC
LSE:INF
10.6B GBP 3 35.6 11.6 18.3
US
Omnicom Group Inc
NYSE:OMC
13.9B USD 0.9 9.6 6.4 7.1
US
Interpublic Group of Companies Inc
NYSE:IPG
8.6B USD 0.8 17.5 5.8 6.9
UK
WPP PLC
LSE:WPP
5.9B GBP 0.4 10.9 4.8 6.6
JP
Dentsu Group Inc
TSE:4324
799.5B JPY 0.6 -4.2 4.1 6.7
JP
CyberAgent Inc
TSE:4751
759.7B JPY 0.9 34.3 12.1 14.5
JP
GMO AD Partners Inc
TSE:4784
714.4B JPY 25 596.8 390.4 428.2
FR
JCDecaux SE
PAR:DEC
3.4B EUR 0.9 13.1 4.4 13.8