System1 Group PLC
LSE:SYS1

Watchlist Manager
System1 Group PLC Logo
System1 Group PLC
LSE:SYS1
Watchlist
Price: 240 GBX
Market Cap: 30.5m GBX

Relative Value

The Relative Value of one SYS1 stock under the Base Case scenario is hidden GBX. Compared to the current market price of 240 GBX, System1 Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SYS1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
33
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
Forward
0.8
vs History
79
vs Industry
19
Median 3Y
23.8
Median 5Y
19.1
Industry
17
Forward
10.8
vs History
63
vs Industry
22
Median 3Y
10.5
Median 5Y
9.5
Industry
11
vs History
44
vs Industry
17
Median 3Y
12.2
Median 5Y
12.6
Industry
15.3
vs History
93
vs Industry
9
Median 3Y
3.8
Median 5Y
3.9
Industry
1.7
vs History
92
vs Industry
35
Median 3Y
1.1
Median 5Y
1
Industry
1.6
Forward
0.5
vs History
92
vs Industry
49
Median 3Y
1.2
Median 5Y
1.2
Industry
3.5
vs History
96
vs Industry
23
Median 3Y
10
Median 5Y
10.4
Industry
8.7
Forward
3.7
vs History
77
vs Industry
24
Median 3Y
14.1
Median 5Y
11.7
Industry
12.5
Forward
9.6
vs History
79
vs Industry
23
Median 3Y
8.6
Median 5Y
7.6
Industry
10.5
vs History
71
vs Industry
23
Median 3Y
11.2
Median 5Y
8.5
Industry
12.6
vs History
77
vs Industry
4
Median 3Y
7.2
Median 5Y
5.8
Industry
1.4

Multiples Across Competitors

SYS1 Competitors Multiples
System1 Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
System1 Group PLC
LSE:SYS1
30.5m GBP 0.8 10.8 4.5 6.8
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.9 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
25B USD 1.6 18.7 10 11
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.5 11.7 18.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.1B CNY 8.2 19 15.9 15.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
864.2B JPY 0.6 -3.4 4.2 6.3
US
NIQ Global Intelligence PLC
NYSE:NIQ
5B USD 0 0 0 0
UK
WPP PLC
LSE:WPP
3.5B GBP 0.3 9.3 5 7.1
CN
Leo Group Co Ltd
SZSE:002131
33.1B CNY 1.7 69.6 267.4 267.4
P/E Multiple
Earnings Growth PEG
UK
System1 Group PLC
LSE:SYS1
Average P/E: 39.3
10.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.7
30%
0.6
UK
Informa PLC
LSE:INF
157.5
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
UK
WPP PLC
LSE:WPP
9.3
-36%
N/A
CN
Leo Group Co Ltd
SZSE:002131
69.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
System1 Group PLC
LSE:SYS1
Average EV/EBITDA: 36.9
4.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
5%
2
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.9
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
UK
WPP PLC
LSE:WPP
5
-2%
N/A
CN
Leo Group Co Ltd
SZSE:002131
267.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
System1 Group PLC
LSE:SYS1
Average EV/EBIT: 38.9
6.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11
11%
1
UK
Informa PLC
LSE:INF
18.2
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.9
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
UK
WPP PLC
LSE:WPP
7.1
-1%
N/A
CN
Leo Group Co Ltd
SZSE:002131
267.4
N/A N/A