T

Tinybuild Inc
LSE:TBLD

Watchlist Manager
Tinybuild Inc
LSE:TBLD
Watchlist
Price: 5.875 GBX -0.42% Market Closed
Market Cap: 23.3m GBX

Intrinsic Value

TBLD's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one TBLD stock under the Base Case scenario is 7.807 GBX. Compared to the current market price of 5.875 GBX, Tinybuild Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TBLD Intrinsic Value
7.807 GBX
Undervaluation 25%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case
Compare TBLD to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TBLD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Tinybuild Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tinybuild Inc

Current Assets 11m
Cash & Short-Term Investments 3.1m
Receivables 8m
Non-Current Assets 42.8m
PP&E 661k
Intangibles 41.8m
Other Non-Current Assets 408k
Efficiency

Free Cash Flow Analysis
Tinybuild Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tinybuild Inc

Revenue
34.7m USD
Cost of Revenue
-21.4m USD
Gross Profit
13.3m USD
Operating Expenses
-21.1m USD
Operating Income
-7.8m USD
Other Expenses
-12.7m USD
Net Income
-20.5m USD
Fundamental Scores

TBLD Profitability Score
Profitability Due Diligence

Tinybuild Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Low 3Y Average Operating Margin
Declining Gross Margin
21/100
Profitability
Score

Tinybuild Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

TBLD Solvency Score
Solvency Due Diligence

Tinybuild Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Tinybuild Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TBLD Price Targets Summary
Tinybuild Inc

Wall Street analysts forecast TBLD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TBLD is 8.228 GBX with a low forecast of 5.05 GBX and a high forecast of 10.5 GBX.

Lowest
Price Target
5.05 GBX
14% Downside
Average
Price Target
8.228 GBX
40% Upside
Highest
Price Target
10.5 GBX
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tinybuild Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TBLD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TBLD stock?

The intrinsic value of one TBLD stock under the Base Case scenario is 7.807 GBX.

Is TBLD stock undervalued or overvalued?

Compared to the current market price of 5.875 GBX, Tinybuild Inc is Undervalued by 25%.

Back to Top