Tinybuild Inc
LSE:TBLD
Intrinsic Value
tinyBuild, Inc. operates as a video game publisher and developer. [ Read More ]
The intrinsic value of one TBLD stock under the Base Case scenario is 56 GBX. Compared to the current market price of 4.68 GBX, Tinybuild Inc is Undervalued by 92%.
Fundamental Analysis
Balance Sheet Decomposition
Tinybuild Inc
| Current Assets | 30.5m |
| Cash & Short-Term Investments | 14.3m |
| Receivables | 16.2m |
| Non-Current Assets | 71.7m |
| PP&E | 1.1m |
| Intangibles | 65.2m |
| Other Non-Current Assets | 5.3m |
| Current Liabilities | 14.7m |
| Accounts Payable | 13.9m |
| Other Current Liabilities | 804k |
| Non-Current Liabilities | 949k |
| Long-Term Debt | 47k |
| Other Non-Current Liabilities | 902k |
Earnings Waterfall
Tinybuild Inc
|
Revenue
|
57.8m
USD
|
|
Cost of Revenue
|
-25.5m
USD
|
|
Gross Profit
|
32.4m
USD
|
|
Operating Expenses
|
-26m
USD
|
|
Operating Income
|
6.3m
USD
|
|
Other Expenses
|
-24.8m
USD
|
|
Net Income
|
-18.4m
USD
|
Free Cash Flow Analysis
Tinybuild Inc
What is Free Cash Flow?
TBLD Profitability Score
Profitability Due Diligence
Tinybuild Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Tinybuild Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
TBLD Solvency Score
Solvency Due Diligence
Tinybuild Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Tinybuild Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TBLD Price Targets Summary
Tinybuild Inc
According to Wall Street analysts, the average 1-year price target for TBLD is 24.82 GBX with a low forecast of 8.08 GBX and a high forecast of 42 GBX.
Shareholder Return
TBLD Price
Tinybuild Inc
| Average Annual Return | -27.44% |
| Standard Deviation of Annual Returns | 22.55% |
| Max Drawdown | -99% |
| Market Capitalization | 9.5m GBX |
| Shares Outstanding | 200 976 471 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
tinyBuild, Inc. operates as a video game publisher and developer. The company is headquartered in Bothell, Washington. The company went IPO on 2021-03-09. The firm's portfolio of games includes approximately 40 titles and its games pipeline includes 23 titles. The company secures access to Internet protocol (IP) and partners with developers to establish a platform on which to build multi-game and multimedia franchises. Its games include Hello Engineer, Hello Puppets!, Startup Panic, Despot's Game, Happy's Humble Burger Farm, Expedition Zero, Pigeon Simulator, Trash Sailors, Cartel Tycoon and Not For Broadcast.
You don't have any saved screeners yet
