First Time Loading...
T

Tinybuild Inc
LSE:TBLD

Watchlist Manager
Tinybuild Inc
LSE:TBLD
Watchlist
Price: 5.15 GBX Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one TBLD stock under the Base Case scenario is 52.16 GBX. Compared to the current market price of 5.15 GBX, Tinybuild Inc is Undervalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBLD Relative Value
Base Case
52.16 GBX
Undervaluation 90%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
89
Median 3Y
4.3
Median 5Y
4.2
Industry
1.6
Forward
0
vs History
vs Industry
49
Median 3Y
21.2
Median 5Y
20.7
Industry
19
Forward
0.1
vs History
90
vs Industry
61
Median 3Y
12.1
Median 5Y
11.8
Industry
11.7
vs History
vs Industry
6
Median 3Y
-8.6
Median 5Y
-7.4
Industry
16
vs History
90
vs Industry
83
Median 3Y
2.5
Median 5Y
2.5
Industry
1.8
vs History
vs Industry
Median 3Y
-49.7
Median 5Y
-48.4
Industry
1.6
Forward
-0.3
vs History
vs Industry
Median 3Y
-83.1
Median 5Y
-80.8
Industry
3.6
vs History
vs Industry
0
Median 3Y
-136.8
Median 5Y
-133
Industry
9.3
Forward
70.1
vs History
vs Industry
0
Median 3Y
-223.2
Median 5Y
-223.2
Industry
13.2
Forward
5.6
vs History
vs Industry
Median 3Y
-130.8
Median 5Y
-130.4
Industry
10.8
vs History
65
vs Industry
9
Median 3Y
115.4
Median 5Y
115
Industry
13.4
vs History
vs Industry
Median 3Y
-52.7
Median 5Y
-52.7
Industry
1.5

Multiples Across Competitors

TBLD Competitors Multiples
Tinybuild Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tinybuild Inc
LSE:TBLD
10.5m GBP 0.2 -0.7 -75 -223.6
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.4B USD 4.6 16.3 12.1 13.5
JP
Nintendo Co Ltd
TSE:7974
8.8T JPY 5.2 17.8 11.8 12.2
SG
Sea Ltd
NYSE:SE
40.8B USD 3.1 270.8 118.3 118.3
US
Electronic Arts Inc
NASDAQ:EA
34.8B USD 4.6 32.3 16.8 21.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.9B USD 4.6 -17.1 29.3 -25.3
US
Roblox Corp
NYSE:RBLX
24.8B USD 8.8 -21.5 -22.6 -18.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.4 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.6T KRW 6.1 19.5 9.9 11.2
P/E Multiple
Earnings Growth
US
T
Tinybuild Inc
LSE:TBLD
Average P/E: 60.1
Negative Multiple: -0.7
-81%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.3
40%
JP
Nintendo Co Ltd
TSE:7974
17.8
-4%
SG
Sea Ltd
NYSE:SE
270.8
852%
US
Electronic Arts Inc
NASDAQ:EA
32.3
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.1 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -21.5 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.5
31%
EV/EBITDA Multiple
EBITDA Growth
US
T
Tinybuild Inc
LSE:TBLD
Average EV/EBITDA: 28.6
Negative Multiple: -75
-86%
US
Activision Blizzard Inc
NASDAQ:ATVI
24.7
119%
CN
NetEase Inc
NASDAQ:NTES
12.1
51%
JP
Nintendo Co Ltd
TSE:7974
11.8
-3%
SG
Sea Ltd
NYSE:SE
118.3
848%
US
Electronic Arts Inc
NASDAQ:EA
16.8
53%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
29.3
122%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -22.6 N/A
JP
N
Nexon Co Ltd
TSE:3659
10.2
16%
US
Zynga Inc
NASDAQ:ZNGA
24.6
N/A
KR
Krafton Inc
KRX:259960
9.9
22%
EV/EBIT Multiple
EBIT Growth
US
T
Tinybuild Inc
LSE:TBLD
Average EV/EBIT: 35.1
Negative Multiple: -223.6
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
13.5
53%
JP
Nintendo Co Ltd
TSE:7974
12.2
N/A
SG
Sea Ltd
NYSE:SE
118.3
530%
US
Electronic Arts Inc
NASDAQ:EA
21.4
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -25.3 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -18.8 N/A
JP
N
Nexon Co Ltd
TSE:3659
10.9
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
KR
Krafton Inc
KRX:259960
11.2
27%

See Also

Discover More