T

Tinybuild Inc
LSE:TBLD

Watchlist Manager
Tinybuild Inc
LSE:TBLD
Watchlist
Price: 7.25 GBX Market Closed
Market Cap: 28.8m GBX

Relative Value

The Relative Value of one TBLD stock under the Base Case scenario is hidden GBX. Compared to the current market price of 7.25 GBX, Tinybuild Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBLD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
63
Median 3Y
0.9
Median 5Y
1.1
Industry
1.5
Forward
0
vs History
vs Industry
49
Median 3Y
-0.7
Median 5Y
-0.2
Industry
17
Forward
-0.1
vs History
62
vs Industry
49
Median 3Y
3.4
Median 5Y
4.9
Industry
11
vs History
vs Industry
6
Median 3Y
-2.2
Median 5Y
-5.4
Industry
15.3
vs History
47
vs Industry
71
Median 3Y
0.7
Median 5Y
0.9
Industry
1.7
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-24.4
Industry
1.6
Forward
-0.1
vs History
vs Industry
Median 3Y
-43
Median 5Y
-58.8
Industry
3.5
vs History
vs Industry
0
Median 3Y
-73.8
Median 5Y
-89
Industry
8.7
Forward
-1.6
vs History
vs Industry
5
Median 3Y
-139.1
Median 5Y
-211.4
Industry
12.5
Forward
1.3
vs History
vs Industry
Median 3Y
-81.9
Median 5Y
-123.1
Industry
10.5
vs History
49
vs Industry
9
Median 3Y
52.6
Median 5Y
77.2
Industry
12.6
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-19.4
Industry
1.4

Multiples Across Competitors

TBLD Competitors Multiples
Tinybuild Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tinybuild Inc
LSE:TBLD
28.8m GBP 1.2 -3.4 -29.5 -513.4
CN
NetEase Inc
NASDAQ:NTES
88.6B USD 5.6 17.2 12.8 13.6
JP
Nintendo Co Ltd
TSE:7974
12.4T JPY 7.1 33.6 31.8 33.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
72.2B USD 3.4 50.9 39.8 39.8
US
Roblox Corp
NYSE:RBLX
57.5B USD 12.9 -59.4 -61.6 -49.8
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.7B USD 7.3 -11.4 53.2 -126.2
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.4 17.9 19.7
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
129.5B CNY 3.8 34.4 21.5 21.5
P/E Multiple
Earnings Growth PEG
US
T
Tinybuild Inc
LSE:TBLD
Average P/E: 36
Negative Multiple: -3.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.6
32%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.9
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
26.4
0%
N/A
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.4
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
Tinybuild Inc
LSE:TBLD
Average EV/EBITDA: 28
Negative Multiple: -29.5
-9%
N/A
CN
NetEase Inc
NASDAQ:NTES
12.8
16%
0.8
JP
Nintendo Co Ltd
TSE:7974
31.8
37%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.8
76%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -61.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.2
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
17.9
5%
3.6
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
Tinybuild Inc
LSE:TBLD
Average EV/EBIT: 27.6
Negative Multiple: -513.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.9
JP
Nintendo Co Ltd
TSE:7974
33.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.8
88%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -49.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19.7
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.5
48%
0.4