Ten Entertainment Group PLC
LSE:TEG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ten Entertainment Group PLC
LSE:TEG
|
UK |
|
S
|
Sygnity SA
WSE:SGN
|
PL |
|
D
|
Dom Development SA
WSE:DOM
|
PL |
|
S
|
Steel Exchange India Ltd
NSE:STEELXIND
|
IN |
|
DXI Capital Corp
XTSX:DXI.H
|
CA |
|
Plaza Centers NV
LSE:PLAZ
|
NL |
|
Shandong Huifa Foodstuff Co Ltd
SSE:603536
|
CN |
|
GPT Group
ASX:GPT
|
AU |
|
U
|
UOL Group Ltd
OTC:UOLGF
|
SG |
|
S
|
Shree Ajit Pulp and Paper Ltd
BSE:538795
|
IN |
|
B
|
BVZ Holding AG
LSE:0QML
|
CH |
|
S
|
Shh Resources Holdings Bhd
KLSE:SHH
|
MY |
|
Nevada Zinc Corp
XTSX:NZN
|
CA |
|
H
|
Hexing Electrical Co Ltd
SSE:603556
|
CN |
|
USA Compression Partners LP
NYSE:USAC
|
US |
|
Polar Power Inc
NASDAQ:POLA
|
US |
|
O
|
Ormat Technologies Inc
F:HNM
|
US |
|
G
|
Grupo Empresas Navieras SA
SGO:NAVIERA
|
CL |
|
Realty Income Corp
NYSE:O
|
US |
|
K
|
Komputronik SA w restrukturyzacji
WSE:KOM
|
PL |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
A
|
Allied Resources Inc
OTC:ALOD
|
US |
Income Statement
Earnings Waterfall
Ten Entertainment Group PLC
Income Statement
Ten Entertainment Group PLC
| Dec-2017 | Jul-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Jan-2023 | Jul-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
71
N/A
|
74
+4%
|
76
+4%
|
80
+5%
|
84
+5%
|
65
-23%
|
36
-44%
|
24
-33%
|
68
+177%
|
120
+78%
|
127
+5%
|
129
+2%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(21)
|
(22)
|
(22)
|
(23)
|
(25)
|
(20)
|
(14)
|
(11)
|
(23)
|
(38)
|
(41)
|
(42)
|
|
| Gross Profit |
50
N/A
|
52
+4%
|
54
+4%
|
57
+5%
|
59
+5%
|
45
-24%
|
22
-51%
|
14
-38%
|
45
+230%
|
82
+82%
|
86
+4%
|
86
+1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(36)
|
(38)
|
(40)
|
(42)
|
(43)
|
(40)
|
(36)
|
(30)
|
(36)
|
(45)
|
(52)
|
(53)
|
|
| Selling, General & Administrative |
(31)
|
(35)
|
(33)
|
(35)
|
(35)
|
(27)
|
(19)
|
(15)
|
(18)
|
(27)
|
(33)
|
(34)
|
|
| Depreciation & Amortization |
(6)
|
(3)
|
(7)
|
(7)
|
(8)
|
(12)
|
(17)
|
(16)
|
(18)
|
(18)
|
(19)
|
(19)
|
|
| Operating Income |
13
N/A
|
14
+5%
|
14
-1%
|
15
+8%
|
16
+8%
|
5
-69%
|
(13)
N/A
|
(17)
-24%
|
9
N/A
|
37
+304%
|
34
-8%
|
34
-1%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
7
|
8
|
2
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
7
N/A
|
12
+59%
|
11
-8%
|
12
+9%
|
12
+1%
|
(0)
N/A
|
(22)
-4 986%
|
(25)
-17%
|
4
N/A
|
36
+716%
|
34
-6%
|
29
-15%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
4
|
5
|
(0)
|
(5)
|
(7)
|
(8)
|
|
| Income from Continuing Operations |
5
|
9
|
8
|
9
|
9
|
(1)
|
(18)
|
(20)
|
4
|
31
|
27
|
21
|
|
| Net Income (Common) |
5
N/A
|
9
+66%
|
8
-5%
|
9
+10%
|
9
+1%
|
(1)
N/A
|
(18)
-1 346%
|
(20)
-14%
|
4
N/A
|
31
+676%
|
27
-14%
|
21
-23%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.13
+63%
|
0.13
N/A
|
0.14
+8%
|
0.14
N/A
|
-0.02
N/A
|
-0.26
-1 200%
|
-0.3
-15%
|
0.06
N/A
|
0.45
+650%
|
0.39
-13%
|
0.3
-23%
|
|