First Time Loading...

Ten Entertainment Group PLC
LSE:TEG

Watchlist Manager
Ten Entertainment Group PLC Logo
Ten Entertainment Group PLC
LSE:TEG
Watchlist
Price: 411 GBX
Updated: Apr 25, 2024
Section:
 

Relative Value

The Relative Value of one TEG stock under the Base Case scenario is 657.2 GBX. Compared to the current market price of 411 GBX, Ten Entertainment Group PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEG Relative Value
Base Case
657.2 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
33
vs Industry
32
Median 3Y
2.2
Median 5Y
1.8
Industry
1.5
Forward
2.1
More Details
13.7
P/E
P/E
Price to Earnings
13.7
vs History
31
vs Industry
44
Median 3Y
6.8
Median 5Y
9.3
Industry
20.1
Forward
12.5
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
36
vs Industry
51
Median 3Y
4.5
Median 5Y
6.1
Industry
10.2
More Details
368.4
P/FCFE
P/FCFE
Price to FCFE
368.4
vs History
1
vs Industry
1
Median 3Y
-56.5
Median 5Y
13
Industry
19.6
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
30
vs Industry
21
Median 3Y
4.2
Median 5Y
3.1
Industry
2.2
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
39
vs Industry
23
Median 3Y
3.7
Median 5Y
3.1
Industry
1.9
Forward
3.5
More Details
5.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.5
vs History
39
vs Industry
32
Median 3Y
5.5
Median 5Y
4.5
Industry
4
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
30
vs Industry
47
Median 3Y
7.3
Median 5Y
7.3
Industry
11.3
Forward
8.3
More Details
14.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.1
vs History
20
vs Industry
42
Median 3Y
10.6
Median 5Y
10.6
Industry
16.7
Forward
13.6
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
30
vs Industry
42
Median 3Y
8.9
Median 5Y
8.9
Industry
12.4
More Details
20.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.5
vs History
11
vs Industry
29
Median 3Y
13.9
Median 5Y
15.6
Industry
17.4
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
22
vs Industry
32
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
More Details

Multiples Across Competitors

TEG Competitors Multiples
Ten Entertainment Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ten Entertainment Group PLC
LSE:TEG
281.5m GBP 2.2 13.7 9 14.1
JP
Oriental Land Co Ltd
TSE:4661
7.5T JPY 12.9 62.6 35.2 45.1
US
Vail Resorts Inc
NYSE:MTN
7.6B USD 2.7 31.8 12.5 19.6
US
Planet Fitness Inc
NYSE:PLNT
5.4B USD 5 38.9 16.6 25.6
CN
Songcheng Performance Development Co Ltd
SZSE:300144
27.2B CNY 16.1 37.8 29.2 29.2
US
SeaWorld Entertainment Inc
NYSE:SEAS
3.2B USD 1.9 11 7.7 10
SA
Leejam Sports Company SJSC
SAU:1830
10.8B SAR 8.2 30.2 16.9 26.4
US
Life Time Group Holdings Inc
NYSE:LTH
2.9B USD 1.3 37.9 9.8 19.7
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
14.4B BRL 3.4 13.9 8.4 17.8
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
19.5B CNY 0.3 -3.1 -200.4 -200.4
US
Six Flags Entertainment Corp
NYSE:SIX
2B USD 1.4 51.4 9.5 12.9

See Also

Summary
TEG intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEG stock valuation using valuation multiples.
Wall Street Estimates
TEG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.