Tekcapital PLC
LSE:TEK

Watchlist Manager
Tekcapital PLC Logo
Tekcapital PLC
LSE:TEK
Watchlist
Price: 8.75 GBX Market Closed
Market Cap: 20.9m GBX

Intrinsic Value

The intrinsic value of one TEK stock under the Base Case scenario is 2.93 GBX. Compared to the current market price of 8.75 GBX, Tekcapital PLC is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TEK Intrinsic Value
2.93 GBX
Overvaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tekcapital PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about TEK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TEK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tekcapital PLC.

Explain Valuation
Compare TEK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TEK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tekcapital PLC

Current Assets 2m
Cash & Short-Term Investments 1.3m
Receivables 703.2k
Non-Current Assets 75.9m
Long-Term Investments 75.9m
PP&E 6.8k
Current Liabilities 497.6k
Accounts Payable 474.8k
Other Current Liabilities 22.8k
Efficiency

Free Cash Flow Analysis
Tekcapital PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tekcapital PLC

Revenue
310.7k USD
Cost of Revenue
-3.5k USD
Gross Profit
307.2k USD
Operating Expenses
-1.1m USD
Operating Income
-835k USD
Other Expenses
6m USD
Net Income
5.1m USD
Fundamental Scores

TEK Profitability Score
Profitability Due Diligence

Tekcapital PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional Net Margin
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
36/100
Profitability
Score

Tekcapital PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

TEK Solvency Score
Solvency Due Diligence

Tekcapital PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Tekcapital PLC's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TEK Price Targets Summary
Tekcapital PLC

Wall Street analysts forecast TEK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TEK is 13.97 GBX with a low forecast of 13.84 GBX and a high forecast of 14.39 GBX.

Lowest
Price Target
13.84 GBX
58% Upside
Average
Price Target
13.97 GBX
60% Upside
Highest
Price Target
14.39 GBX
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Tekcapital PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TEK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TEK stock?

The intrinsic value of one TEK stock under the Base Case scenario is 2.93 GBX.

Is TEK stock undervalued or overvalued?

Compared to the current market price of 8.75 GBX, Tekcapital PLC is Overvalued by 67%.

Back to Top